XJSEACL
Market cap78mUSD
Dec 23, Last price
130.00ZAR
1D
-1.52%
1Q
9.24%
Jan 2017
-88.70%
Name
Arcelormittal South Africa Ltd
Chart & Performance
Profile
ArcelorMittal South Africa Ltd manufactures and sells long and flat steel products. The company operates through Steel Operations, Non-Steel Operations, and Other. It offers flat steel products, including hot rolled plates, and hot and cold rolled coils. The company also offers long steel products, commercial coke, and by-products. The company was formerly known as Mittal Steel South Africa Limited and changed its name to ArcelorMittal South Africa Ltd in October 2006. The company was founded in 1928 and is headquartered in Vanderbijlpark, South Africa. ArcelorMittal South Africa Ltd is a subsidiary of Arcelormittal Holdings Ag.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 41,637,000 2.12% | 40,771,000 2.68% | 39,708,000 61.13% | |||||||
Cost of revenue | 31,175,000 | 22,501,000 | 16,973,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,462,000 | 18,270,000 | 22,735,000 | |||||||
NOPBT Margin | 25.13% | 44.81% | 57.26% | |||||||
Operating Taxes | 45,000 | (6,000) | 1,230,000 | |||||||
Tax Rate | 0.43% | 5.41% | ||||||||
NOPAT | 10,417,000 | 18,276,000 | 21,505,000 | |||||||
Net income | (3,920,000) -248.82% | 2,634,000 -60.24% | 6,625,000 -435.78% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (74,000) | (78,000) | ||||||||
BB yield | 1.40% | 0.79% | ||||||||
Debt | ||||||||||
Debt current | 4,032,000 | 3,526,000 | 2,239,000 | |||||||
Long-term debt | 3,044,000 | 3,078,000 | 3,849,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,205,000 | 2,671,000 | 1,995,000 | |||||||
Net debt | 3,125,000 | 2,520,000 | 1,435,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 978,000 | 416,000 | 2,763,000 | |||||||
CAPEX | (1,211,000) | (1,912,000) | (860,000) | |||||||
Cash from investing activities | (1,389,000) | (1,909,000) | (688,000) | |||||||
Cash from financing activities | 480,000 | 183,000 | (764,000) | |||||||
FCF | 13,282,000 | 13,868,000 | 17,732,000 | |||||||
Balance | ||||||||||
Cash | 2,528,000 | 2,655,000 | 3,233,000 | |||||||
Long term investments | 1,423,000 | 1,429,000 | 1,420,000 | |||||||
Excess cash | 1,869,150 | 2,045,450 | 2,667,600 | |||||||
Stockholders' equity | 11,718,000 | 15,896,000 | 12,647,000 | |||||||
Invested Capital | 15,022,850 | 18,590,550 | 14,267,400 | |||||||
ROIC | 61.98% | 111.24% | 188.81% | |||||||
ROCE | 61.93% | 88.53% | 134.25% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,114,613 | 1,114,613 | 1,114,613 | |||||||
Price | 1.62 -65.82% | 4.74 -46.62% | 8.88 788.00% | |||||||
Market cap | 1,805,673 -65.82% | 5,283,265 -46.62% | 9,897,762 800.76% | |||||||
EV | 4,930,673 | 7,803,265 | 12,861,762 | |||||||
EBITDA | 11,340,000 | 19,041,000 | 23,336,000 | |||||||
EV/EBITDA | 0.43 | 0.41 | 0.55 | |||||||
Interest | 1,342,000 | 1,235,000 | 1,219,000 | |||||||
Interest/NOPBT | 12.83% | 6.76% | 5.36% |