XJSE4SI
Market cap25mUSD
Dec 20, Last price
70.00ZAR
1D
1.45%
1Q
0.00%
IPO
-72.00%
Name
4Sight Holdings Ltd
Chart & Performance
Profile
4Sight Holdings Limited, through its subsidiaries, provides technology solutions for various industries primarily in South Africa. It specializes in the autonomous and artificial intelligence solutions with machine learning, big data, cloud and business intelligence solutions, digital twin and simulation, information and operational technologies, production scheduling, horizontal and vertical integration, industrial internet of things, cloud service provider, robotic process automation, and augmented and virtual reality solutions. The company delivers its solutions to customers in the telecommunications, mining, manufacturing, energy, chemicals, private, and public sectors. 4Sight Holdings Limited was incorporated in 2017 and is headquartered in Floreal, Mauritius.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 940,960 | 696,009 20.66% | 576,812 24.31% | |||||||
Cost of revenue | 558,964 | 391,896 | 300,563 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 381,997 | 304,113 | 276,249 | |||||||
NOPBT Margin | 40.60% | 43.69% | 47.89% | |||||||
Operating Taxes | 9,115 | 6,696 | (12) | |||||||
Tax Rate | 2.39% | 2.20% | ||||||||
NOPAT | 372,882 | 297,416 | 276,261 | |||||||
Net income | 27,603 | 15,404 37.87% | 11,172 -56.94% | |||||||
Dividends | (11,450) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (16,000) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 625 | |||||||||
Long-term debt | 11,222 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 11,637 | |||||||||
Net debt | (100,178) | (70,982) | (59,028) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 50,266 | 35,021 | 43 | |||||||
CAPEX | (3,210) | (5,530) | (5,902) | |||||||
Cash from investing activities | (3,387) | (5,381) | (5,204) | |||||||
Cash from financing activities | (14,110) | (17,706) | (2,645) | |||||||
FCF | 348,278 | 291,856 | ||||||||
Balance | ||||||||||
Cash | 111,494 | 70,500 | 58,672 | |||||||
Long term investments | 531 | 482 | 356 | |||||||
Excess cash | 64,977 | 36,182 | 30,187 | |||||||
Stockholders' equity | 308,879 | 296,373 | 319,050 | |||||||
Invested Capital | 255,452 | 259,854 | 290,656 | |||||||
ROIC | 145.97% | 108.05% | 90.41% | |||||||
ROCE | 119.21% | 102.73% | 86.10% | |||||||
EV | ||||||||||
Common stock shares outstanding | 533,510 | 647,683 | 659,032 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 384,221 | 307,525 | 281,090 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,089 | 938 | ||||||||
Interest/NOPBT | 0.36% | 0.34% |