Loading...
XJPX9990
Market cap168mUSD
Jan 21, Last price  
904.00JPY
1D
-0.99%
1Q
1.69%
Jan 2017
-23.71%
Name

Sac's Bar Holdings Inc

Chart & Performance

D1W1MN
XJPX:9990 chart
P/E
10.56
P/S
0.50
EPS
85.59
Div Yield, %
3.32%
Shrs. gr., 5y
-0.27%
Rev. gr., 5y
-1.36%
Revenues
52.09b
+10.28%
29,463,561,00032,445,054,00034,221,363,00036,071,879,00036,678,860,00036,678,860,00037,927,421,00042,007,834,00045,710,780,00050,397,979,00053,434,104,00056,963,273,00056,747,103,00055,756,135,00055,774,125,00052,523,351,00034,836,577,00036,798,550,00047,236,678,00052,093,519,000
Net income
2.49b
+92.62%
448,598,000742,861,000882,150,000931,263,000873,559,000873,559,000602,847,0001,519,076,0002,056,765,0002,340,565,0002,762,226,0002,982,492,0002,658,662,0002,221,045,0002,177,764,0001,668,008,000-1,847,062,000-888,111,0001,291,161,0002,487,021,000
CFO
4.95b
+42.96%
110,085,0002,194,057,000927,021,000835,662,000873,104,000873,104,0002,410,221,0002,520,587,0001,347,136,0002,549,070,0002,656,499,0002,048,381,0003,002,056,0002,568,911,0003,451,602,0002,693,670,000-1,173,638,000713,817,0003,461,956,0004,949,226,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 30, 2025

Profile

Sac's Bar Holdings Inc. engages in the retail sale of bags, fashion goods, and related accessories in Japan. It is also involved in the design, manufacture, wholesale, and retail of luggage and bags, including travel, business, and casual bags for men, as well as the provision of repair services; and wallets and accessories for men. The company operates specialty stores of bags and other fashion goods under the SAC'S BAR, GRAN SAC'S, kissora, efffy, and Beau Atout names; and accessory shops under the Tees Cees and Banana names. It operates approximately 600 stores. The company was formerly known as Tokyo Derica Co., Ltd. and changed its name to Sac's Bar Holdings Inc. in October 2014. Sac's Bar Holdings Inc. was founded in 1974 and is based in Tokyo, Japan.
URL
http://www.sacs-bar.co.jp/
IPO date
Aug 01, 1994
Employees
572
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
52,093,519
10.28%
47,236,678
28.37%
36,798,550
5.63%
Cost of revenue
26,234,240
24,011,977
19,072,521
Unusual Expense (Income)
NOPBT
25,859,279
23,224,701
17,726,029
NOPBT Margin
49.64%
49.17%
48.17%
Operating Taxes
1,072,044
1,057,864
(346,485)
Tax Rate
4.15%
4.55%
NOPAT
24,787,235
22,166,837
18,072,514
Net income
2,487,021
92.62%
1,291,161
-245.38%
(888,111)
-51.92%
Dividends
(653,893)
(436,652)
(436,123)
Dividend yield
2.56%
1.82%
3.01%
Proceeds from repurchase of equity
(191)
(2,084,031)
1,653,526
BB yield
0.00%
8.67%
-11.40%
Debt
Debt current
181,754
2,717,142
3,459,897
Long-term debt
1,665,040
1,116,682
2,579,379
Deferred revenue
2,976,141
2,368,680
Other long-term liabilities
3,264,197
346,422
376,261
Net debt
(6,730,625)
(9,400,770)
(7,741,505)
Cash flow
Cash from operating activities
4,949,226
3,461,956
713,817
CAPEX
(500,330)
(514,268)
(484,677)
Cash from investing activities
(489,589)
(484,956)
(391,377)
Cash from financing activities
(2,728,299)
(2,987,144)
998,836
FCF
31,472,739
22,414,059
13,087,719
Balance
Cash
4,169,546
2,444,594
2,465,781
Long term investments
4,407,873
10,790,000
11,315,000
Excess cash
5,972,743
10,872,760
11,940,854
Stockholders' equity
23,739,950
21,885,221
21,041,119
Invested Capital
26,540,996
21,060,231
21,201,144
ROIC
104.15%
104.90%
84.22%
ROCE
79.49%
72.71%
53.48%
EV
Common stock shares outstanding
29,056
29,056
29,057
Price
879.00
6.29%
827.00
65.73%
499.00
-17.52%
Market cap
25,540,468
6.29%
24,029,720
65.73%
14,499,248
-17.52%
EV
18,809,843
14,681,738
6,787,027
EBITDA
26,556,308
23,883,288
18,443,597
EV/EBITDA
0.71
0.61
0.37
Interest
23,044
33,450
36,951
Interest/NOPBT
0.09%
0.14%
0.21%