Loading...
XJPX9989
Market cap2.94bUSD
Dec 25, Last price  
3,951.00JPY
1D
0.79%
1Q
-8.44%
Jan 2017
-2.32%
Name

Sundrug Co Ltd

Chart & Performance

D1W1MN
XJPX:9989 chart
P/E
15.87
P/S
0.61
EPS
249.01
Div Yield, %
2.71%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
5.03%
Revenues
751.78b
+8.88%
153,949,000,000177,507,000,000197,768,000,000218,133,000,000232,532,000,000284,112,000,000360,655,000,000386,836,000,000407,401,000,000447,819,000,000445,818,000,000503,773,000,000528,394,000,000564,215,000,000588,069,000,000617,769,000,000634,310,000,000648,734,000,000690,462,000,000751,777,000,000
Net income
29.13b
+13.32%
6,625,000,0007,319,000,0007,492,000,0007,706,000,0008,918,000,0009,440,000,00010,871,000,00012,580,000,00014,955,000,00015,754,000,00016,362,000,00021,569,000,00023,312,000,00024,829,000,00023,933,000,00023,692,000,00025,329,000,00023,853,000,00025,703,000,00029,126,000,000
CFO
41.19b
+10.19%
8,057,000,0005,971,000,0009,313,000,00010,464,000,00010,227,000,0009,756,000,00018,046,000,00017,021,000,00023,044,000,00032,321,000,00012,829,000,00033,575,000,00028,226,000,00036,148,000,00031,091,000,00032,274,000,00031,761,000,00031,682,000,00037,380,000,00041,188,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

Sundrug Co.,Ltd. operates and manages drug stores and dispensing pharmacies in Japan. It also operates discount stores that offers food, cosmetics, home appliances, clothing, car supplies, sports and goods, alcoholic beverages, and pharmaceutical products, as well as fresh food, kerosene, etc. The company was founded in 1957 and is headquartered in Fuchu, Japan.
URL
https://www.sundrug.co.jp/
IPO date
Sep 17, 1997
Employees
6,371
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
751,777,000
8.88%
690,462,000
6.43%
648,734,000
2.27%
Cost of revenue
710,780,000
518,516,000
492,228,000
Unusual Expense (Income)
NOPBT
40,997,000
171,946,000
156,506,000
NOPBT Margin
5.45%
24.90%
24.12%
Operating Taxes
12,134,000
12,007,000
10,821,000
Tax Rate
29.60%
6.98%
6.91%
NOPAT
28,863,000
159,939,000
145,685,000
Net income
29,126,000
13.32%
25,703,000
7.76%
23,853,000
-5.83%
Dividends
(12,511,000)
(10,053,000)
(8,187,000)
Dividend yield
2.29%
2.37%
2.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
35,000,000
85,000
48,000
Long-term debt
793,000
854,000
481,000
Deferred revenue
Other long-term liabilities
10,556,000
10,052,000
9,131,000
Net debt
(77,260,000)
(109,361,000)
(116,226,000)
Cash flow
Cash from operating activities
41,188,000
37,380,000
31,682,000
CAPEX
(36,426,000)
(26,113,000)
(19,789,000)
Cash from investing activities
(74,850,000)
(28,512,000)
(20,659,000)
Cash from financing activities
22,487,000
(17,326,000)
(8,187,000)
FCF
21,646,000
113,059,000
133,476,000
Balance
Cash
69,698,000
80,872,000
89,330,000
Long term investments
43,355,000
29,428,000
27,425,000
Excess cash
75,464,150
75,776,900
84,318,300
Stockholders' equity
251,203,000
470,916,000
439,668,000
Invested Capital
223,180,850
162,438,100
140,253,700
ROIC
14.97%
105.68%
110.32%
ROCE
13.68%
71.87%
69.69%
EV
Common stock shares outstanding
116,943
116,931
116,923
Price
4,667.00
28.39%
3,635.00
22.18%
2,975.00
-26.54%
Market cap
545,771,572
28.40%
425,044,585
22.19%
347,847,317
-26.54%
EV
468,511,572
553,762,585
454,189,317
EBITDA
56,239,000
184,014,000
166,715,000
EV/EBITDA
8.33
3.01
2.72
Interest
32,000
36,000
9,000
Interest/NOPBT
0.08%
0.02%
0.01%