Loading...
XJPX9979
Market cap143mUSD
Jan 14, Last price  
1,082.00JPY
1D
-0.64%
1Q
4.54%
Jan 2017
-31.99%
Name

Daisyo Corp

Chart & Performance

D1W1MN
XJPX:9979 chart
P/E
17.02
P/S
0.45
EPS
63.57
Div Yield, %
1.10%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
-3.68%
Revenues
50.59b
+11.19%
89,656,000,00086,867,000,00083,711,000,00079,227,000,00078,014,000,00077,680,000,00073,116,000,00070,765,000,00068,537,000,00063,957,000,00061,503,000,00061,032,000,00044,827,000,00035,427,000,00035,799,000,00045,495,000,00050,586,000,000
Net income
1.33b
P
1,072,000,000-593,000,000-1,545,000,000-3,395,000,000884,000,000163,000,000-1,607,000,000-2,049,000,0001,419,000,000-438,000,000202,000,000150,000,000-6,304,000,000-4,867,000,000-769,000,000-769,000,0001,334,000,000
CFO
1.54b
+95.92%
5,568,000,0003,229,000,0002,372,000,0002,504,000,0004,784,000,0003,556,000,0001,087,000,0002,062,000,0001,310,000,000449,000,0001,727,000,0002,432,000,000-4,617,000,000-6,468,000,0003,396,000,000784,000,0001,536,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Daisyo Corporation operates a chain of restaurants in Japan. It also operates a bar, a café, and a bakery; engages in sushi and meat businesses; and distributes food ingredients to restaurants. Daisyo Corporation was founded in 1968 and is based in Tokyo, Japan.
URL
https://www.daisyo.co.jp/
IPO date
May 08, 1997
Employees
1,953
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
50,586,000
11.19%
45,495,000
27.08%
35,799,000
1.05%
Cost of revenue
33,202,000
28,688,000
21,642,000
Unusual Expense (Income)
NOPBT
17,384,000
16,807,000
14,157,000
NOPBT Margin
34.37%
36.94%
39.55%
Operating Taxes
(85,000)
(337,000)
87,000
Tax Rate
0.61%
NOPAT
17,469,000
17,144,000
14,070,000
Net income
1,334,000
-273.47%
(769,000)
0.00%
(769,000)
-84.20%
Dividends
(250,000)
(272,000)
Dividend yield
1.08%
1.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,357,000
4,164,000
3,987,000
Long-term debt
6,943,000
10,998,000
11,838,000
Deferred revenue
2,608,000
Other long-term liabilities
3,493,000
904,000
3,597,000
Net debt
4,906,000
2,542,000
6,671,000
Cash flow
Cash from operating activities
1,536,000
784,000
3,396,000
CAPEX
(853,000)
(1,246,000)
(788,000)
Cash from investing activities
370,000
(372,000)
(665,000)
Cash from financing activities
(1,041,000)
(544,000)
(1,376,000)
FCF
19,379,000
17,749,000
17,620,000
Balance
Cash
9,007,000
8,165,000
8,279,000
Long term investments
387,000
4,455,000
875,000
Excess cash
6,864,700
10,345,250
7,364,050
Stockholders' equity
2,970,000
863,000
629,000
Invested Capital
24,907,000
26,885,000
27,724,000
ROIC
67.46%
62.79%
45.18%
ROCE
62.18%
60.40%
49.53%
EV
Common stock shares outstanding
20,985
20,985
20,985
Price
1,100.00
-3.08%
1,135.00
-0.53%
1,141.00
15.84%
Market cap
23,083,622
-3.08%
23,817,975
-0.53%
23,943,885
15.84%
EV
27,989,622
26,359,975
30,619,885
EBITDA
18,444,000
17,934,000
15,382,000
EV/EBITDA
1.52
1.47
1.99
Interest
98,000
83,000
82,000
Interest/NOPBT
0.56%
0.49%
0.58%