Loading...
XJPX9974
Market cap881mUSD
Dec 24, Last price  
6,640.00JPY
1D
1.22%
1Q
4.24%
Jan 2017
47.07%
Name

Belc Co Ltd

Chart & Performance

D1W1MN
XJPX:9974 chart
P/E
12.96
P/S
0.39
EPS
512.19
Div Yield, %
1.49%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
9.30%
Revenues
351.86b
+13.20%
73,068,592,00078,199,429,00086,895,596,00094,238,062,000103,045,000,000106,727,000,000111,662,000,000123,924,000,000133,108,000,000145,023,000,000161,124,000,000181,071,000,000193,565,000,000211,394,000,000225,523,000,000239,496,000,000284,460,000,000300,267,000,000310,825,000,000351,856,000,000
Net income
10.68b
+11.06%
2,968,919,0002,945,261,0001,835,027,0002,256,224,0002,262,000,0002,442,000,0002,666,000,0003,389,000,0003,394,000,0003,992,000,0004,465,000,0005,242,000,0006,211,000,0006,862,000,0006,571,000,0007,296,000,0008,828,000,0009,187,000,0009,614,000,00010,677,000,000
CFO
21.06b
+34.84%
4,499,806,0004,156,240,0004,149,000,0004,691,000,0005,947,000,0007,219,000,0006,372,000,0007,419,000,0009,684,000,00010,688,000,00010,136,000,00012,386,000,00012,549,000,00012,244,000,00017,348,000,00017,059,000,00015,618,000,00021,059,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Belc CO., LTD. manages a chain of food supermarkets. The company offers meat and processed meat products; seafood products; fruit and vegetable processed products; eggs and dairy products; processed and frozen food products; kneading products; side dishes/breads; sweets and desserts; and other goods, as well as beverages and liquor. It also provides clothing and housing products; agricultural, water, and livestock products; and daily necessity products under the TOPVALU brand name. The company was incorporated in 1959 and is headquartered in Tsurugashima, Japan.
URL
https://www.belc.jp/
IPO date
Jun 23, 1994
Employees
2,440
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
351,856,000
13.20%
310,825,000
3.52%
300,267,000
5.56%
Cost of revenue
251,907,000
220,951,000
223,163,000
Unusual Expense (Income)
NOPBT
99,949,000
89,874,000
77,104,000
NOPBT Margin
28.41%
28.91%
25.68%
Operating Taxes
4,055,000
4,627,000
4,410,000
Tax Rate
4.06%
5.15%
5.72%
NOPAT
95,894,000
85,247,000
72,694,000
Net income
10,677,000
11.06%
9,614,000
4.65%
9,187,000
4.07%
Dividends
(2,065,000)
(1,919,000)
(1,856,000)
Dividend yield
1.56%
1.71%
1.62%
Proceeds from repurchase of equity
12,816,000
BB yield
-11.44%
Debt
Debt current
7,945,000
7,959,000
7,366,000
Long-term debt
26,810,000
28,373,000
23,404,000
Deferred revenue
(1,390,000)
(1,226,000)
Other long-term liabilities
12,388,000
11,839,000
11,008,000
Net debt
17,604,000
7,276,000
6,183,000
Cash flow
Cash from operating activities
21,059,000
15,618,000
17,059,000
CAPEX
(17,117,000)
(16,877,000)
(16,847,000)
Cash from investing activities
(16,227,000)
(15,928,000)
(18,476,000)
Cash from financing activities
(3,382,000)
4,097,000
5,838,000
FCF
86,531,000
73,709,000
59,244,000
Balance
Cash
17,028,000
15,579,000
11,791,000
Long term investments
123,000
13,477,000
12,796,000
Excess cash
13,514,750
9,573,650
Stockholders' equity
95,979,000
178,588,000
163,442,000
Invested Capital
146,864,000
121,284,250
110,532,350
ROIC
71.52%
73.55%
68.35%
ROCE
68.06%
65.99%
63.55%
EV
Common stock shares outstanding
20,845
20,854
20,867
Price
6,350.00
18.25%
5,370.00
-2.19%
5,490.00
1.29%
Market cap
132,366,906
18.20%
111,984,804
-2.25%
114,557,672
1.29%
EV
149,970,906
210,530,804
204,630,672
EBITDA
106,917,000
96,398,000
83,395,000
EV/EBITDA
1.40
2.18
2.45
Interest
129,000
98,000
83,000
Interest/NOPBT
0.13%
0.11%
0.11%