Loading...
XJPX9962
Market cap4.28bUSD
Dec 24, Last price  
2,441.50JPY
1D
-0.35%
1Q
-5.93%
Jan 2017
26.90%
Name

Misumi Group Inc

Chart & Performance

D1W1MN
XJPX:9962 chart
P/E
23.89
P/S
1.83
EPS
102.19
Div Yield, %
1.05%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
2.06%
Revenues
367.65b
-1.47%
81,509,000,000105,408,000,000118,139,000,000126,665,000,000110,041,000,00089,180,000,000121,203,000,000130,212,000,000134,844,000,000173,904,000,000208,562,000,000240,139,000,000259,015,000,000312,969,000,000331,936,000,000313,337,000,000310,719,000,000366,160,000,000373,151,000,000367,649,000,000
Net income
28.15b
-17.88%
6,507,000,0007,618,000,0009,447,000,0009,698,000,0004,686,000,0003,885,000,0009,007,000,0009,414,000,0009,880,000,00011,678,000,00014,291,000,00016,907,000,00018,387,000,00025,601,000,00024,034,000,00016,504,000,00017,138,000,00037,557,000,00034,282,000,00028,152,000,000
CFO
54.57b
+73.52%
5,226,000,0006,744,000,0007,135,000,00011,244,000,00012,412,000,0006,413,000,00011,734,000,0007,784,000,00011,557,000,00015,484,000,00011,308,000,00016,714,000,00019,508,000,00024,324,000,00013,048,000,00028,218,000,00036,492,000,00055,391,000,00031,447,000,00054,567,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 24, 2025

Profile

MISUMI Group Inc. engages in the factory automation and die components businesses worldwide. The company operates through three segments: FA Business, Die Components Business, and VONA Business. It offers mechanical components, including shafts, timing pulleys, linear bushings, and flat belt conveyors; and locator devices and measurement equipment, such as automatic stage units, actuators, optical measurement devices, and optical waveguide alignment products. The company also provides s metal press/plastic mold components comprising punches, button dies, guide pins, gas springs, ejector pins, sprue bushings, parting lock sets, and taper pins. In addition, it distributes sensors and switches, couplings, screws, bolts, nuts, castors, connectors, switches, cables, transformers, end mills, hexagonal wrenches, milling chips, calipers, carts, work gloves, parts cleaners, and laboratory equipment and supplies. MISUMI Group Inc. was incorporated in 1963 and is headquartered in Tokyo, Japan.
URL
https://www.misumi.co.jp/
IPO date
Jan 19, 1994
Employees
11,804
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
367,649,000
-1.47%
373,151,000
1.91%
366,160,000
17.84%
Cost of revenue
319,394,000
316,042,000
303,023,000
Unusual Expense (Income)
NOPBT
48,255,000
57,109,000
63,137,000
NOPBT Margin
13.13%
15.30%
17.24%
Operating Taxes
10,964,000
12,126,000
13,509,000
Tax Rate
22.72%
21.23%
21.40%
NOPAT
37,291,000
44,983,000
49,628,000
Net income
28,152,000
-17.88%
34,282,000
-8.72%
37,557,000
119.14%
Dividends
(7,058,000)
(9,244,000)
(7,817,000)
Dividend yield
1.21%
0.98%
0.75%
Proceeds from repurchase of equity
(10,095,000)
17,000
BB yield
1.73%
0.00%
Debt
Debt current
1,784,000
2,163,000
1,775,000
Long-term debt
11,852,000
13,205,000
12,593,000
Deferred revenue
7,025,000
6,872,000
Other long-term liabilities
10,229,000
1,950,000
1,802,000
Net debt
(135,214,000)
(109,707,000)
(100,003,000)
Cash flow
Cash from operating activities
54,567,000
31,447,000
55,391,000
CAPEX
(17,976,000)
(13,625,000)
(16,508,000)
Cash from investing activities
(18,995,000)
(19,033,000)
(22,761,000)
Cash from financing activities
(18,968,000)
(11,169,000)
(9,609,000)
FCF
28,761,000
20,405,000
42,168,000
Balance
Cash
148,848,000
119,558,000
108,895,000
Long term investments
2,000
5,517,000
5,476,000
Excess cash
130,467,550
106,417,450
96,063,000
Stockholders' equity
332,532,000
573,715,000
514,141,000
Invested Capital
234,256,450
220,187,550
192,599,000
ROIC
16.41%
21.79%
26.47%
ROCE
13.21%
17.44%
21.80%
EV
Common stock shares outstanding
282,998
285,261
285,135
Price
2,065.00
-37.42%
3,300.00
-9.96%
3,665.00
14.00%
Market cap
584,390,870
-37.92%
941,361,300
-9.92%
1,045,019,775
14.06%
EV
450,252,870
1,116,308,300
1,203,938,775
EBITDA
65,819,000
73,696,000
78,478,000
EV/EBITDA
6.84
15.15
15.34
Interest
147,000
160,000
99,000
Interest/NOPBT
0.30%
0.28%
0.16%