Loading...
XJPX
9962
Market cap3.74bUSD
May 08, Last price  
1,985.50JPY
1D
2.56%
1Q
-15.76%
Jan 2017
3.20%
Name

Misumi Group Inc

Chart & Performance

D1W1MN
P/E
19.37
P/S
1.48
EPS
102.49
Div Yield, %
1.56%
Shrs. gr., 5y
-13.04%
Rev. gr., 5y
2.06%
Revenues
367.65b
-1.47%
81,509,000,000105,408,000,000118,139,000,000126,665,000,000110,041,000,00089,180,000,000121,203,000,000130,212,000,000134,844,000,000173,904,000,000208,562,000,000240,139,000,000259,015,000,000312,969,000,000331,936,000,000313,337,000,000310,719,000,000366,160,000,000373,151,000,000367,649,000,000
Net income
28.15b
-17.88%
6,507,000,0007,618,000,0009,447,000,0009,698,000,0004,686,000,0003,885,000,0009,007,000,0009,414,000,0009,880,000,00011,678,000,00014,291,000,00016,907,000,00018,387,000,00025,601,000,00024,034,000,00016,504,000,00017,138,000,00037,557,000,00034,282,000,00028,152,000,000
CFO
54.57b
+73.52%
5,226,000,0006,744,000,0007,135,000,00011,244,000,00012,412,000,0006,413,000,00011,734,000,0007,784,000,00011,557,000,00015,484,000,00011,308,000,00016,714,000,00019,508,000,00024,324,000,00013,048,000,00028,218,000,00036,492,000,00055,391,000,00031,447,000,00054,567,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Jul 24, 2025

Profile

MISUMI Group Inc. engages in the factory automation and die components businesses worldwide. The company operates through three segments: FA Business, Die Components Business, and VONA Business. It offers mechanical components, including shafts, timing pulleys, linear bushings, and flat belt conveyors; and locator devices and measurement equipment, such as automatic stage units, actuators, optical measurement devices, and optical waveguide alignment products. The company also provides s metal press/plastic mold components comprising punches, button dies, guide pins, gas springs, ejector pins, sprue bushings, parting lock sets, and taper pins. In addition, it distributes sensors and switches, couplings, screws, bolts, nuts, castors, connectors, switches, cables, transformers, end mills, hexagonal wrenches, milling chips, calipers, carts, work gloves, parts cleaners, and laboratory equipment and supplies. MISUMI Group Inc. was incorporated in 1963 and is headquartered in Tokyo, Japan.
URL
https://www.misumi.co.jp/
IPO date
Jan 19, 1994
Employees
11,804
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
367,649,000
-1.47%
373,151,000
1.91%
Cost of revenue
200,272,000
326,536,000
Unusual Expense (Income)
NOPBT
167,377,000
46,615,000
NOPBT Margin
45.53%
12.49%
Operating Taxes
10,964,000
12,126,000
Tax Rate
6.55%
26.01%
NOPAT
156,413,000
34,489,000
Net income
28,152,000
-17.88%
34,282,000
-8.72%
Dividends
(7,058,000)
(9,244,000)
Dividend yield
1.21%
0.98%
Proceeds from repurchase of equity
(10,095,000)
BB yield
1.73%
Debt
Debt current
1,784,000
2,163,000
Long-term debt
11,852,000
13,205,000
Deferred revenue
7,025,000
Other long-term liabilities
10,877,000
1,950,000
Net debt
(135,218,000)
(104,196,000)
Cash flow
Cash from operating activities
54,567,000
31,447,000
CAPEX
(17,976,000)
(13,625,000)
Cash from investing activities
(18,995,000)
(19,033,000)
Cash from financing activities
(18,968,000)
(11,169,000)
FCF
135,131,000
1,232,000
Balance
Cash
148,848,000
119,558,000
Long term investments
6,000
6,000
Excess cash
130,471,550
100,906,450
Stockholders' equity
281,873,000
290,009,000
Invested Capital
234,900,450
212,946,550
ROIC
69.85%
17.71%
ROCE
45.81%
14.81%
EV
Common stock shares outstanding
282,998
285,261
Price
2,065.00
-37.42%
3,300.00
-9.96%
Market cap
584,390,870
-37.92%
941,361,300
-54.96%
EV
450,248,870
838,113,300
EBITDA
184,941,000
63,202,000
EV/EBITDA
2.43
13.26
Interest
147,000
160,000
Interest/NOPBT
0.09%
0.34%