Loading...
XJPX9934
Market cap1.33bUSD
Jan 17, Last price  
3,671.00JPY
1D
-0.33%
1Q
-3.66%
Jan 2017
81.91%
Name

Inaba Denki Sangyo Co Ltd

Chart & Performance

D1W1MN
XJPX:9934 chart
P/E
13.25
P/S
0.60
EPS
277.05
Div Yield, %
3.51%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
4.40%
Revenues
345.37b
+8.97%
153,921,187,000163,386,117,000182,693,000,000187,339,000,000171,664,000,000152,115,000,000169,931,000,000180,084,000,000197,380,000,000233,695,000,000239,411,000,000250,064,000,000241,417,000,000258,107,000,000278,525,000,000293,717,000,000277,369,000,000289,071,000,000316,947,000,000345,369,000,000
Net income
15.62b
+1.27%
4,174,230,0004,914,747,0005,788,000,0005,966,000,0004,267,000,0003,824,000,0003,625,000,0004,442,000,0004,872,000,0006,624,000,0008,741,000,0007,909,000,0008,169,000,0008,866,000,0009,462,000,00011,563,000,00011,323,000,00012,266,000,00015,427,000,00015,623,000,000
CFO
15.10b
+459.15%
8,745,184,000-2,763,014,0004,699,000,0007,370,000,0008,597,000,0005,099,000,0007,721,000,0001,700,000,0004,648,000,00012,330,000,0007,054,000,00014,640,000,00010,743,000,0009,602,000,0008,737,000,00015,433,000,00014,074,000,00011,048,000,0002,700,000,00015,097,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Inaba Denki Sangyo Co.,Ltd. provides electrical equipment and materials, industrial solutions, and proprietary products in Japan. The company supplies a range of products, including light fittings, air conditioning systems, distribution panels, and other electric equipment; and power sockets, wiring accessories, and other electrical materials for various types of houses, office buildings, and public facilities. It also sells environment-friendly products, such as solar photovoltaic systems and LED light fittings; and plans and sells JAPPY brand products. In addition, the company offers sensors, switches, relays, and other control units; and combinations of LCD devices, connectors, condensers, and other electrical components. Further, it develops pipe covers, insulated copper tubes, and other products for use with air conditioners under the INABA DENKO brand; multimedia-compatible wiring systems for newly-built digital age residences under the ABANIACT brand; and provides LED status indicating lights, sound alarms, visual, and audible communication network system and solutions under the PATLITE brand. Inaba Denki Sangyo Co.,Ltd. was founded in 1938 and is headquartered in Osaka, Japan.
IPO date
Feb 01, 1993
Employees
2,112
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
345,369,000
8.97%
316,947,000
9.64%
289,071,000
4.22%
Cost of revenue
325,074,000
299,232,000
273,722,000
Unusual Expense (Income)
NOPBT
20,295,000
17,715,000
15,349,000
NOPBT Margin
5.88%
5.59%
5.31%
Operating Taxes
7,309,000
5,656,000
5,438,000
Tax Rate
36.01%
31.93%
35.43%
NOPAT
12,986,000
12,059,000
9,911,000
Net income
15,623,000
1.27%
15,427,000
25.77%
12,266,000
8.33%
Dividends
(7,259,000)
(6,120,000)
(5,580,000)
Dividend yield
3.66%
3.79%
4.00%
Proceeds from repurchase of equity
241,000
96,000
(666,000)
BB yield
-0.12%
-0.06%
0.48%
Debt
Debt current
413,000
382,000
343,000
Long-term debt
9,000
32,000
49,000
Deferred revenue
Other long-term liabilities
5,644,000
5,582,000
5,421,000
Net debt
(88,718,000)
(93,590,000)
(96,803,000)
Cash flow
Cash from operating activities
15,097,000
2,700,000
11,048,000
CAPEX
(1,958,000)
(1,793,000)
(1,644,000)
Cash from investing activities
(577,000)
(15,452,000)
(5,271,000)
Cash from financing activities
(7,043,000)
(6,044,000)
(6,273,000)
FCF
5,842,000
(1,664,000)
8,281,000
Balance
Cash
69,495,000
67,882,000
77,568,000
Long term investments
19,645,000
26,122,000
19,627,000
Excess cash
71,871,550
78,156,650
82,741,450
Stockholders' equity
149,406,000
283,710,000
264,573,000
Invested Capital
96,344,450
76,345,350
60,001,550
ROIC
15.04%
17.69%
16.77%
ROCE
12.03%
11.46%
10.75%
EV
Common stock shares outstanding
56,520
55,944
56,129
Price
3,505.00
21.28%
2,890.00
16.34%
2,484.00
-6.90%
Market cap
198,103,928
22.53%
161,676,755
15.96%
139,425,149
-6.79%
EV
109,385,928
212,758,755
177,704,149
EBITDA
22,270,000
19,545,000
16,974,000
EV/EBITDA
4.91
10.89
10.47
Interest
18,000
12,000
13,000
Interest/NOPBT
0.09%
0.07%
0.08%