XJPX9930
Market cap41mUSD
Jan 17, Last price
352.00JPY
1D
0.57%
1Q
2.92%
Jan 2017
85.26%
Name
Kitazawa Sangyo Co Ltd
Chart & Performance
Profile
Kitazawa Sangyo Co., Ltd. sells food processing machinery and cooking equipment in Japan. The company is also involved in the sale of confectionery and bakery equipment; design, manufacture, and sale of kitchen equipment, freezing/refrigeration equipment, and food processing equipment; and inspection, maintenance, and repair of kitchen equipment. In addition, it engages in the design and construction of hotels and restaurant kitchens, as well as lunch facilities in hospitals, schools, etc.; and sale of commercial furniture. The company was founded in 1951 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 16,471,938 1.54% | 16,222,015 3.97% | 15,602,110 9.11% | |||||||
Cost of revenue | 11,864,565 | 11,866,628 | 11,601,131 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,607,373 | 4,355,387 | 4,000,979 | |||||||
NOPBT Margin | 27.97% | 26.85% | 25.64% | |||||||
Operating Taxes | 403,510 | 308,728 | 216,921 | |||||||
Tax Rate | 8.76% | 7.09% | 5.42% | |||||||
NOPAT | 4,203,863 | 4,046,659 | 3,784,058 | |||||||
Net income | 665,199 46.04% | 455,479 194.51% | 154,656 -507.90% | |||||||
Dividends | (92,949) | (92,950) | (92,950) | |||||||
Dividend yield | 1.40% | 1.50% | 2.13% | |||||||
Proceeds from repurchase of equity | (19) | (24) | (21) | |||||||
BB yield | 0.00% | 0.00% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 2,119,000 | 2,119,000 | 2,119,000 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 991,726 | 1,051,610 | 1,013,176 | |||||||
Net debt | (5,789,800) | (4,410,512) | (4,524,098) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,444,256 | 341,765 | 552,037 | |||||||
CAPEX | (251,731) | (486,343) | (122,557) | |||||||
Cash from investing activities | (259,281) | (605,376) | (111,559) | |||||||
Cash from financing activities | (92,969) | (92,975) | (92,972) | |||||||
FCF | 4,268,439 | 4,038,956 | 3,960,002 | |||||||
Balance | ||||||||||
Cash | 5,172,516 | 4,080,512 | 4,437,098 | |||||||
Long term investments | 2,736,284 | 2,449,000 | 2,206,000 | |||||||
Excess cash | 7,085,203 | 5,718,411 | 5,862,992 | |||||||
Stockholders' equity | 7,143,490 | 7,337,722 | 6,881,580 | |||||||
Invested Capital | 6,361,168 | 6,623,685 | 5,982,512 | |||||||
ROIC | 64.75% | 64.20% | 62.11% | |||||||
ROCE | 34.18% | 35.29% | 32.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 18,590 | 18,590 | 18,590 | |||||||
Price | 358.00 7.19% | 334.00 42.13% | 235.00 -11.99% | |||||||
Market cap | 6,655,216 7.19% | 6,209,073 42.13% | 4,368,686 -11.99% | |||||||
EV | 865,416 | 1,798,561 | (155,412) | |||||||
EBITDA | 4,842,942 | 4,603,285 | 4,276,720 | |||||||
EV/EBITDA | 0.18 | 0.39 | ||||||||
Interest | 11,287 | 11,128 | 11,071 | |||||||
Interest/NOPBT | 0.24% | 0.26% | 0.28% |