Loading...
XJPX9928
Market cap352mUSD
Jan 17, Last price  
1,841.00JPY
1D
-0.22%
1Q
-1.71%
Jan 2017
2.28%
Name

Miroku Jyoho Service Co Ltd

Chart & Performance

D1W1MN
XJPX:9928 chart
P/E
13.00
P/S
1.25
EPS
141.59
Div Yield, %
2.44%
Shrs. gr., 5y
-1.50%
Rev. gr., 5y
7.00%
Revenues
43.97b
+6.05%
19,098,780,00019,180,904,00018,843,205,00018,741,512,00019,591,981,00020,926,384,00022,033,102,00022,375,508,00023,609,981,00026,235,519,00027,602,468,00031,348,796,00035,518,236,00034,073,000,00036,597,000,00041,461,000,00043,971,000,000
Net income
4.24b
+12.50%
336,762,00024,118,000558,468,000705,589,0001,058,856,0001,187,809,0001,389,126,0001,757,834,0001,906,251,0002,616,406,0002,877,274,0003,730,903,0001,839,000,0002,654,000,0004,517,000,0003,767,000,0004,238,000,000
CFO
6.54b
-8.65%
615,003,000601,578,0001,316,071,0001,054,127,0002,570,853,000411,207,0003,179,108,0002,707,940,0002,139,566,0003,819,818,0003,392,595,0004,105,807,0005,343,535,0003,977,000,0006,202,000,0007,157,000,0006,538,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 03, 2025

Profile

Miroku Jyoho Service Co., Ltd. provides systems and solutions to tax accounting and CPA firms, and their client companies, and small/mid-sized companies in Japan. It offers IT and digital enterprise solutions in various areas, such as business management, ERP, financial accounting, tax affairs, salary/personnel, and sales management. The company also engages in the planning, development, and maintenance of industry-specific and process-specific application software; and operation and management of computer systems, as well as sale of software and hardware products. In addition, it provides business succession and revitalization support; education and training; SPALO chatbot; account aggregation; software and web systems commissioned development; communication and UX/UI design; human resources recruitment consulting services; and recruitment media, events and fairs, and back-office support outsourcing services. Further, the company offers services, such as web, company brochures, pamphlets, transportation advertising, posters, business cards, etc.; and organizational and HR diagnostics and consulting, and HR flow services. Additionally, it provides digital marketing support; media and advertising agency; DX platform; experience management; store cash management and distribution; business development and market analysis consulting; and individual credit purchasing agency services, as well as contract management and invoicing-related clerical services outsourcing. The company was incorporated in 1977 and is headquartered in Tokyo, Japan.
URL
https://www.mjs.co.jp/
IPO date
Aug 28, 1997
Employees
2,028
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
43,971,000
6.05%
41,461,000
13.29%
36,597,000
7.41%
Cost of revenue
39,104,000
18,522,000
16,067,000
Unusual Expense (Income)
NOPBT
4,867,000
22,939,000
20,530,000
NOPBT Margin
11.07%
55.33%
56.10%
Operating Taxes
1,853,000
1,945,000
2,230,000
Tax Rate
38.07%
8.48%
10.86%
NOPAT
3,014,000
20,994,000
18,300,000
Net income
4,238,000
12.50%
3,767,000
-16.60%
4,517,000
70.20%
Dividends
(1,344,000)
(1,344,000)
(1,155,000)
Dividend yield
2.41%
2.38%
2.34%
Proceeds from repurchase of equity
(3,936,000)
BB yield
7.98%
Debt
Debt current
6,087,000
12,034,000
1,218,000
Long-term debt
3,226,000
11,385,000
Deferred revenue
(627,000)
Other long-term liabilities
143,000
(343,000)
162,000
Net debt
(12,922,000)
(12,974,000)
(10,681,000)
Cash flow
Cash from operating activities
6,538,000
7,157,000
6,202,000
CAPEX
(4,345,000)
(3,221,000)
(2,739,000)
Cash from investing activities
(3,614,000)
(2,856,000)
(1,488,000)
Cash from financing activities
(4,117,000)
(1,778,000)
(5,690,000)
FCF
2,977,000
21,022,000
18,279,000
Balance
Cash
18,988,000
19,846,000
17,260,000
Long term investments
3,247,000
5,162,000
6,024,000
Excess cash
20,036,450
22,934,950
21,454,150
Stockholders' equity
30,170,000
51,002,000
46,433,000
Invested Capital
16,578,550
12,432,050
11,781,850
ROIC
20.78%
173.40%
151.85%
ROCE
13.29%
63.97%
60.63%
EV
Common stock shares outstanding
30,749
34,380
34,644
Price
1,813.00
10.28%
1,644.00
15.45%
1,424.00
-30.91%
Market cap
55,747,937
-1.37%
56,520,720
14.57%
49,333,056
-31.92%
EV
43,300,937
67,211,720
59,871,056
EBITDA
7,533,000
26,405,000
22,831,000
EV/EBITDA
5.75
2.55
2.62
Interest
28,000
8,000
14,000
Interest/NOPBT
0.58%
0.03%
0.07%