XJPX9906
Market cap135mUSD
Jan 15, Last price
2,505.00JPY
1D
-0.60%
1Q
2.66%
Jan 2017
102.02%
Name
Fujii Sangyo Corp
Chart & Performance
Profile
Fujii Sangyo Corporation sells electrical equipment materials, machine tools, information equipment, and civil engineering and construction machinery. It operates through five segments: Electrical Equipment Materials, Industrial Systems, Construction, Civil Construction Machinery, and Renewable Energy Power Generation. The company offers electrical equipment materials, such as lighting equipment, electric wires, switchboards, air conditioners, ventilation fans, wiring equipment, electrical circuit equipment, communication equipment, video equipment, solar power generation systems, power storage equipment products; and lighting design, energy saving support services, etc. It also provides audio, network, surveillance security, meeting place, electronic medical record/nurse call, IP telephone, and CATV equipment; and develops and sells system software related to information processing, computer equipment, office supplies, etc., as well as constructs and maintains related equipment. In addition, the company offers various industrial equipment and production materials for factories, office buildings, schools, hospitals, power generation facilities, and water and sewage treatment facilities; and designs and produces control panel/distribution board. Further, it provides construction materials, such as exterior wall, roofing, foundation structural, and civil engineering materials, as well as engages in the design, construction, maintenance, and safety management works for industrial buildings, industrial photovoltaic power generation systems, and construction and plant equipment; and concrete pumping construction and road surface cutting works. Additionally, the company is involved in the management, operation, and generation of solar power; electrical installation of industrial machinery; and rents, maintains, and sells civil engineering and construction machinery. Fujii Sangyo Corporation was founded in 1883 and is headquartered in Utsunomiya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 91,059,805 10.09% | 82,714,719 10.39% | 74,928,970 -3.23% | |||||||
Cost of revenue | 76,026,133 | 69,773,377 | 62,769,767 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,033,672 | 12,941,342 | 12,159,203 | |||||||
NOPBT Margin | 16.51% | 15.65% | 16.23% | |||||||
Operating Taxes | 1,790,206 | 1,335,433 | 1,229,204 | |||||||
Tax Rate | 11.91% | 10.32% | 10.11% | |||||||
NOPAT | 13,243,466 | 11,605,909 | 10,929,999 | |||||||
Net income | 3,657,767 33.35% | 2,742,971 14.42% | 2,397,190 0.72% | |||||||
Dividends | (635,071) | (465,719) | (465,723) | |||||||
Dividend yield | 2.79% | 3.82% | 4.16% | |||||||
Proceeds from repurchase of equity | (163) | 79,871 | ||||||||
BB yield | 0.00% | -0.71% | ||||||||
Debt | ||||||||||
Debt current | 1,006,000 | 1,012,000 | 1,372,000 | |||||||
Long-term debt | 60,000 | 66,000 | 78,000 | |||||||
Deferred revenue | 1,367,558 | 1,464,662 | ||||||||
Other long-term liabilities | 2,348,447 | 745,714 | 634,776 | |||||||
Net debt | (20,707,665) | (19,824,498) | (18,922,560) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,935,562 | 1,785,754 | 3,686,909 | |||||||
CAPEX | (244,157) | (561,478) | (704,515) | |||||||
Cash from investing activities | 2,659 | (579,680) | (491,179) | |||||||
Cash from financing activities | (750,235) | (893,719) | (635,245) | |||||||
FCF | 9,608,687 | 9,831,247 | 11,160,213 | |||||||
Balance | ||||||||||
Cash | 18,143,485 | 16,955,498 | 16,636,560 | |||||||
Long term investments | 3,630,180 | 3,947,000 | 3,736,000 | |||||||
Excess cash | 17,220,675 | 16,766,762 | 16,626,112 | |||||||
Stockholders' equity | 34,593,126 | 31,943,582 | 29,434,548 | |||||||
Invested Capital | 22,924,522 | 18,647,569 | 17,040,790 | |||||||
ROIC | 63.71% | 65.04% | 63.73% | |||||||
ROCE | 37.17% | 36.34% | 35.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,460 | 8,464 | 8,466 | |||||||
Price | 2,694.00 87.08% | 1,440.00 9.01% | 1,321.00 -6.71% | |||||||
Market cap | 22,791,240 86.99% | 12,188,160 8.98% | 11,183,586 -6.72% | |||||||
EV | 4,383,627 | (5,594,676) | (5,817,347) | |||||||
EBITDA | 15,794,087 | 13,695,301 | 12,865,439 | |||||||
EV/EBITDA | 0.28 | |||||||||
Interest | 14,408 | 11,889 | 15,772 | |||||||
Interest/NOPBT | 0.10% | 0.09% | 0.13% |