Loading...
XJPX9900
Market cap332mUSD
Jan 21, Last price  
1,711.00JPY
1D
0.29%
1Q
-3.17%
Jan 2017
32.33%
Name

Sagami Holdings Corp

Chart & Performance

D1W1MN
XJPX:9900 chart
P/E
56.97
P/S
1.67
EPS
30.04
Div Yield, %
0.12%
Shrs. gr., 5y
2.74%
Rev. gr., 5y
3.08%
Revenues
31.01b
+17.35%
25,582,168,00022,228,222,00020,134,107,00019,561,862,00018,079,200,00019,521,303,00025,341,642,00025,887,805,00025,937,761,00026,184,223,00026,636,971,00026,437,378,00020,344,856,00021,339,433,00026,423,094,00031,006,212,000
Net income
910m
+2.65%
-549,952,000-2,925,903,000-1,221,265,000-743,625,000357,600,000595,415,000458,323,000513,628,000586,135,000597,124,00076,524,000-1,381,244,000-2,498,314,0001,192,789,000886,153,000909,592,000
CFO
2.46b
+42.43%
246,359,000-251,012,000-98,961,000606,277,000629,973,0001,188,107,0001,155,821,0001,216,515,0001,400,420,0001,328,160,0001,111,757,000222,711,000-1,158,962,0003,014,600,0001,725,951,0002,458,221,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sagami Holdings Corporation operates a chain of Japanese cuisine/noodle restaurants in Japan and internationally. It operates restaurants under the Sagami, Ajino-Mingei, Don Don An, Aiso-Ya, SUIZAN, Seimen-Daigaku, JINJIN, SAGAMI-Tei, Dela Pasta Kitchen, BINMUGI, HAMACHO, BUBUKA, KATSUTANI, and SAGAMI Milano Centrale names. The company also manufactures, processes, and sells noodles, cut vegetables, and beverages; manages franchise and overseas outlets; and manufactures, imports, exports, and sells food and restaurant related materials. In addition, the company is involved in the menu development. Sagami Holdings Corporation was founded in 1970 and is headquartered in Nagoya, Japan.
URL
https://www.sagami-holdings.co.jp/
IPO date
Sep 04, 1991
Employees
539
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
31,006,212
17.35%
26,423,094
23.82%
21,339,433
4.89%
Cost of revenue
10,069,149
8,490,260
6,649,677
Unusual Expense (Income)
NOPBT
20,937,063
17,932,834
14,689,756
NOPBT Margin
67.53%
67.87%
68.84%
Operating Taxes
351,504
224,837
352,902
Tax Rate
1.68%
1.25%
2.40%
NOPAT
20,585,559
17,707,997
14,336,854
Net income
909,592
2.65%
886,153
-25.71%
1,192,789
-147.74%
Dividends
(211,128)
(150,682)
(41)
Dividend yield
0.46%
0.39%
0.00%
Proceeds from repurchase of equity
(348)
(9,731)
(8,742)
BB yield
0.00%
0.03%
0.02%
Debt
Debt current
808,802
1,160,629
1,012,296
Long-term debt
1,920,438
2,698,262
3,853,919
Deferred revenue
Other long-term liabilities
930,011
838,553
765,804
Net debt
(8,193,444)
(9,035,926)
(7,356,955)
Cash flow
Cash from operating activities
2,458,221
1,725,951
3,014,600
CAPEX
(1,876,136)
(1,353,858)
(646,545)
Cash from investing activities
(3,828,269)
(1,408,348)
(708,774)
Cash from financing activities
(1,347,091)
(1,172,711)
1,354,160
FCF
19,550,969
17,124,900
14,545,109
Balance
Cash
8,011,517
10,725,470
11,574,143
Long term investments
2,911,167
2,169,347
649,027
Excess cash
9,372,373
11,573,662
11,156,198
Stockholders' equity
10,421,594
9,928,170
9,050,647
Invested Capital
11,091,330
10,564,237
11,199,737
ROIC
190.12%
162.73%
126.25%
ROCE
102.31%
87.51%
72.54%
EV
Common stock shares outstanding
30,170
30,153
29,476
Price
1,510.00
17.69%
1,283.00
7.45%
1,194.00
5.01%
Market cap
45,556,700
17.76%
38,686,299
9.92%
35,194,344
16.65%
EV
37,363,256
29,650,373
27,838,085
EBITDA
21,466,624
18,317,845
15,186,216
EV/EBITDA
1.74
1.62
1.83
Interest
4,429
6,376
8,053
Interest/NOPBT
0.02%
0.04%
0.05%