Loading...
XJPX9889
Market cap420mUSD
Jan 17, Last price  
4,230.00JPY
1D
-0.12%
1Q
4.06%
Jan 2017
457.31%
Name

JBCC Holdings Inc

Chart & Performance

D1W1MN
XJPX:9889 chart
P/E
20.61
P/S
1.01
EPS
205.20
Div Yield, %
1.94%
Shrs. gr., 5y
-1.32%
Rev. gr., 5y
2.05%
Revenues
65.19b
+12.13%
98,958,000,00092,541,000,00078,833,000,00082,250,000,00088,902,000,00090,265,000,00093,668,000,00091,966,000,00086,129,000,00083,272,000,00063,107,000,00058,899,000,00065,618,000,00060,042,000,00055,934,000,00058,144,000,00065,194,000,000
Net income
3.19b
+18.96%
1,689,000,0001,085,000,000145,000,000206,000,000120,000,000878,000,000254,000,000324,000,000436,000,0001,269,000,0001,186,000,0001,782,000,0001,951,000,0001,931,000,0002,245,000,0002,679,000,0003,187,000,000
CFO
1.24b
+35.71%
4,277,000,0002,079,000,000847,000,000707,000,0001,600,000,0002,768,000,000-1,883,000,0003,488,000,0001,221,000,0002,593,000,000-647,000,0001,837,000,0003,216,000,0002,553,000,0003,562,000,000910,000,0001,235,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

JBCC Holdings Inc. provides IT-related services in Japan. The company's services include consulting, application development, system development, operation, maintenance, monitoring, and outsourcing. It also develops and markets software, and provides printing and cloud services, as well as provides customized hardware; and offers staff services. JBCC Holdings Inc. was incorporated in 1964 and is headquartered in Tokyo, Japan
URL
https://www.jbcchd.co.jp/
IPO date
Oct 01, 1999
Employees
1,691
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
65,194,000
12.13%
58,144,000
3.95%
55,934,000
-6.84%
Cost of revenue
46,133,000
40,457,000
39,267,000
Unusual Expense (Income)
NOPBT
19,061,000
17,687,000
16,667,000
NOPBT Margin
29.24%
30.42%
29.80%
Operating Taxes
1,491,000
1,201,000
952,000
Tax Rate
7.82%
6.79%
5.71%
NOPAT
17,570,000
16,486,000
15,715,000
Net income
3,187,000
18.96%
2,679,000
19.33%
2,245,000
16.26%
Dividends
(1,274,000)
(989,000)
(808,000)
Dividend yield
2.49%
2.90%
3.25%
Proceeds from repurchase of equity
(1,000,000)
(695,000)
BB yield
1.95%
2.80%
Debt
Debt current
63,000
140,000
394,000
Long-term debt
141,000
286,000
588,000
Deferred revenue
Other long-term liabilities
753,000
734,000
1,662,000
Net debt
(12,344,000)
(14,200,000)
(14,977,000)
Cash flow
Cash from operating activities
1,235,000
910,000
3,562,000
CAPEX
(104,000)
(781,000)
(218,000)
Cash from investing activities
393,000
(964,000)
(67,000)
Cash from financing activities
(2,418,000)
(1,390,000)
(2,137,000)
FCF
14,271,000
14,187,000
19,107,000
Balance
Cash
9,902,000
10,654,000
12,111,000
Long term investments
2,646,000
3,972,000
3,848,000
Excess cash
9,288,300
11,718,800
13,162,300
Stockholders' equity
19,591,000
36,707,000
33,151,000
Invested Capital
12,743,700
8,534,200
6,794,700
ROIC
165.15%
215.10%
185.84%
ROCE
86.52%
87.33%
83.51%
EV
Common stock shares outstanding
15,668
15,710
16,008
Price
3,270.00
50.76%
2,169.00
39.76%
1,552.00
4.72%
Market cap
51,233,307
50.36%
34,074,374
37.15%
24,844,293
4.32%
EV
38,889,307
39,104,374
27,233,293
EBITDA
19,489,000
18,134,000
17,278,000
EV/EBITDA
2.00
2.16
1.58
Interest
6,000
5,000
12,000
Interest/NOPBT
0.03%
0.03%
0.07%