XJPX9885
Market cap35mUSD
Jan 09, Last price
358.00JPY
1D
-0.56%
1Q
-4.28%
Jan 2017
-24.63%
Name
Charle Co Ltd
Chart & Performance
Profile
Charle Co.,Ltd. engages in the sale of apparel, cosmetics, health foods, etc. It primarily sells women's underwear, innerwear, and leg knits, as well as men's and kids clothing; and skin, body, and hair care products. The company sells its products through mail order and door-to-door channels. Charle Co.,Ltd. was founded in 1975 and is headquartered in Kobe, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 13,168,000 -0.66% | 13,255,000 -14.84% | 15,565,000 13.03% | |||||||
Cost of revenue | 12,610,000 | 13,003,000 | 13,860,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 558,000 | 252,000 | 1,705,000 | |||||||
NOPBT Margin | 4.24% | 1.90% | 10.95% | |||||||
Operating Taxes | 97,000 | 59,000 | 716,000 | |||||||
Tax Rate | 17.38% | 23.41% | 41.99% | |||||||
NOPAT | 461,000 | 193,000 | 989,000 | |||||||
Net income | 585,000 -179.05% | (740,000) -172.83% | 1,016,000 -176.45% | |||||||
Dividends | (126,000) | (126,000) | (158,000) | |||||||
Dividend yield | 1.63% | 2.11% | 2.27% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 13,000 | 33,000 | 66,000 | |||||||
Long-term debt | 21,000 | 62,000 | 122,000 | |||||||
Deferred revenue | 192,000 | 196,000 | 193,000 | |||||||
Other long-term liabilities | 211,000 | 272,000 | 310,000 | |||||||
Net debt | (14,018,000) | (13,110,000) | (14,869,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,507,000 | (733,000) | 3,004,000 | |||||||
CAPEX | (272,000) | (638,000) | (565,000) | |||||||
Cash from investing activities | 117,000 | (1,085,000) | (639,000) | |||||||
Cash from financing activities | (160,000) | (193,000) | (225,000) | |||||||
FCF | 2,362,000 | (492,000) | 2,274,000 | |||||||
Balance | ||||||||||
Cash | 12,704,000 | 11,239,000 | 13,249,000 | |||||||
Long term investments | 1,348,000 | 1,966,000 | 1,808,000 | |||||||
Excess cash | 13,393,600 | 12,542,250 | 14,278,750 | |||||||
Stockholders' equity | 10,052,000 | 13,149,000 | 14,048,000 | |||||||
Invested Capital | 8,697,000 | 5,755,750 | 5,036,000 | |||||||
ROIC | 6.38% | 3.58% | 17.38% | |||||||
ROCE | 2.92% | 1.36% | 8.79% | |||||||
EV | ||||||||||
Common stock shares outstanding | 15,835 | 15,835 | 15,835 | |||||||
Price | 487.00 28.84% | 378.00 -14.09% | 440.00 18.92% | |||||||
Market cap | 7,711,645 28.84% | 5,985,630 -14.09% | 6,967,400 18.92% | |||||||
EV | (6,306,355) | (7,016,370) | (7,901,600) | |||||||
EBITDA | 1,049,000 | 773,000 | 2,289,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,000 | |||||||||
Interest/NOPBT | 0.06% |