Loading...
XJPX9880
Market cap117mUSD
Jan 17, Last price  
1,350.00JPY
1D
-0.51%
1Q
-7.62%
Jan 2017
136.17%
Name

Innotech Corp

Chart & Performance

D1W1MN
XJPX:9880 chart
P/E
12.30
P/S
0.44
EPS
109.79
Div Yield, %
5.12%
Shrs. gr., 5y
-4.15%
Rev. gr., 5y
6.77%
Revenues
41.36b
+7.06%
52,836,234,00030,018,814,00024,492,498,00025,882,287,00025,181,730,00020,548,892,00023,585,015,00026,483,531,00031,243,213,00028,863,452,00028,735,690,00029,804,612,00031,161,788,00032,536,419,00037,238,244,00038,629,761,00041,358,384,000
Net income
1.48b
-11.34%
1,564,951,000475,437,000170,735,000769,677,000745,155,000522,516,000527,770,000553,072,000740,079,000806,763,000721,051,0001,493,217,0001,168,765,0001,534,868,0002,194,543,0001,666,583,0001,477,673,000
CFO
2.62b
+56.03%
6,059,815,0004,213,699,0001,994,137,0002,864,879,0001,916,060,0002,686,835,000902,507,0001,114,139,0001,506,953,0002,487,751,0002,009,662,0001,109,714,0003,116,642,000836,877,0002,741,872,0001,680,162,0002,621,476,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Innotech Corporation, together with its subsidiaries, imports and sells electronic design automation software, electric components, and semiconductor products. The company also develops and sells testers and CPU boards. Its products include industrial boards/embedded systems, environmentally resistant boards/systems, EDA and OrCAD software, servers/storage solutions, noise analysis solutions, model-based development solutions, digital media analysis and inspection solutions, testers/probe cards, face recognition AI solution, and robot automation services. The company was incorporated in 1976 and is headquartered in Yokohama, Japan.
URL
https://www.innotech.co.jp/
IPO date
Sep 11, 1990
Employees
1,728
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
41,358,384
7.06%
38,629,761
3.74%
37,238,244
14.45%
Cost of revenue
30,614,916
28,458,679
27,662,813
Unusual Expense (Income)
NOPBT
10,743,468
10,171,082
9,575,431
NOPBT Margin
25.98%
26.33%
25.71%
Operating Taxes
817,378
767,521
693,061
Tax Rate
7.61%
7.55%
7.24%
NOPAT
9,926,090
9,403,561
8,882,370
Net income
1,477,673
-11.34%
1,666,583
-24.06%
2,194,543
42.98%
Dividends
(930,823)
(918,132)
(771,052)
Dividend yield
3.41%
4.93%
4.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,139,991
8,070,982
5,649,243
Long-term debt
1,301,264
1,102,773
2,957,908
Deferred revenue
Other long-term liabilities
970,417
897,548
808,458
Net debt
1,084,709
(894,642)
(1,722,347)
Cash flow
Cash from operating activities
2,621,476
1,680,162
2,741,872
CAPEX
(705,000)
(1,569,994)
(1,278,846)
Cash from investing activities
(1,444,577)
(1,692,504)
(1,150,625)
Cash from financing activities
808,503
(517,244)
(900,066)
FCF
8,324,386
6,983,092
7,969,617
Balance
Cash
8,876,950
6,598,397
6,664,498
Long term investments
1,479,596
3,470,000
3,665,000
Excess cash
8,288,627
8,136,909
8,467,586
Stockholders' equity
21,552,582
20,998,599
19,619,835
Invested Capital
29,424,094
26,055,462
23,568,562
ROIC
35.78%
37.90%
38.92%
ROCE
28.49%
29.75%
29.89%
EV
Common stock shares outstanding
13,499
13,474
13,445
Price
2,024.00
46.35%
1,383.00
-0.07%
1,384.00
4.22%
Market cap
27,321,976
46.62%
18,634,542
0.14%
18,607,880
4.50%
EV
29,002,945
18,595,660
17,710,085
EBITDA
12,262,401
11,600,967
10,865,086
EV/EBITDA
2.37
1.60
1.63
Interest
95,719
50,975
Interest/NOPBT
0.89%
0.50%