XJPX9869
Market cap839mUSD
Jan 17, Last price
4,210.00JPY
1D
-0.47%
1Q
0.12%
Jan 2017
53.82%
Name
Kato Sangyo Co Ltd
Chart & Performance
Profile
Kato Sangyo Co., Ltd. engages in the general food wholesaling business in Japan and internationally. The company's products include ambient temperature processed foods, frozen/chilled foods, confectionery, alcoholic beverages, etc. It also manufactures and sells food products, including Kanpy jams, gourmets, pasta, dried foods, condiments, grocery items, etc. In addition, the company offers retail support and logistics solutions; and engages in the restaurant and non-life insurance agency business. Kato Sangyo Co., Ltd. was founded in 1945 and is headquartered in Nishinomiya, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 1,099,391,000 3,288.79% | 32,442,000 -97.15% | |||||||
Cost of revenue | 1,079,416,000 | 991,559,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 19,975,000 | (959,117,000) | |||||||
NOPBT Margin | 1.82% | ||||||||
Operating Taxes | 5,902,000 | 5,460,000 | |||||||
Tax Rate | 29.55% | ||||||||
NOPAT | 14,073,000 | (964,577,000) | |||||||
Net income | 12,002,000 6.44% | 11,276,000 34.48% | |||||||
Dividends | (3,093,000) | (2,564,000) | |||||||
Dividend yield | 2.31% | 2.25% | |||||||
Proceeds from repurchase of equity | (3,025,000) | ||||||||
BB yield | 2.65% | ||||||||
Debt | |||||||||
Debt current | 6,946,000 | 5,538,000 | |||||||
Long-term debt | 18,048,000 | 19,796,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 8,818,000 | 8,730,000 | |||||||
Net debt | (129,557,000) | (117,245,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 14,679,000 | 15,083,000 | |||||||
CAPEX | (8,371,000) | (4,985,000) | |||||||
Cash from investing activities | (9,005,000) | (6,268,000) | |||||||
Cash from financing activities | (4,458,000) | (8,214,000) | |||||||
FCF | 10,798,000 | (963,828,000) | |||||||
Balance | |||||||||
Cash | 85,045,000 | 84,631,000 | |||||||
Long term investments | 69,506,000 | 57,948,000 | |||||||
Excess cash | 99,581,450 | 140,956,900 | |||||||
Stockholders' equity | 151,015,000 | 144,361,000 | |||||||
Invested Capital | 80,264,550 | 17,912,100 | |||||||
ROIC | 28.67% | ||||||||
ROCE | 10.65% | ||||||||
EV | |||||||||
Common stock shares outstanding | 33,625 | 34,176 | |||||||
Price | 3,975.00 19.01% | 3,340.00 0.60% | |||||||
Market cap | 133,659,375 17.09% | 114,147,840 -2.29% | |||||||
EV | 10,093,375 | 1,964,840 | |||||||
EBITDA | 24,918,000 | (954,186,000) | |||||||
EV/EBITDA | 0.41 | ||||||||
Interest | 224,000 | 143,000 | |||||||
Interest/NOPBT | 1.12% |