Eiwa Corp

Chart & Performance

D1W1MN

P/E

8.35

P/S

0.32

EPS

263.56

Div Yield, %

2.64%

Shrs. gr., 5y

—

Rev. gr., 5y

2.97%

Revenues

43.29b

+4.86%

Net income

1.67b

+26.28%

CFO

684m

+30.43%

Dividend

Mar 28, 20250 JPY/sh

Profile

Eiwa Corporation operates as a trading company primarily in Japan. It offers industrial measuring instrumentation, such as pressure and level sensors, flow meters, thermometers, water analyzers, and other sensors; and electronic measuring instruments comprising data logging systems, signal converters, PLCs, touch panels, indicators, and recorders. The company also provides inspection and analytical equipment that include scales, gauges, testers, detectors, and test machines; and information communication systems, which comprise telemetering, wireless communication, network communication, and image processing systems. In addition, it offers industrial equipment, including hydraulic/pneumatic units, pumps, valves, and video scopes; and environment monitors, such as atmospheric air monitors, water analyzers, gas detectors, soil monitors, noise monitors, and vibration monitors. Further, the company provides industrial machinery comprising road maintenance machines, environment measuring units, waste treatment equipment, and power supply products; and fuel cells, including DMFC standard cells, PEFC test benches, and methanol concentration meters. It serves chemical and material, food and beverage, energy, machinery, and research and development companies, as well as government offices. The company was formerly known as Eiwa Seiko Co., Ltd. and changed its name to Eiwa Corporation in 1987. Eiwa Corporation was founded in 1947 and is headquartered in Osaka, Japan.

URL

http://www.eiwa-net.co.jp/

IPO date

Dec 01, 1989

Employees

367

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03	2015‑03
Income
Revenues	43,292,426 4.86%	41,284,194 10.45%	37,378,121 -4.55%
Cost of revenue	40,884,305	34,780,774	31,558,122
Unusual Expense (Income)
NOPBT	2,408,121	6,503,420	5,819,999
NOPBT Margin	5.56%	15.75%	15.57%
Operating Taxes	753,073	667,695	541,721
Tax Rate	31.27%	10.27%	9.31%
NOPAT	1,655,048	5,835,725	5,278,278
Net income	1,667,999 26.28%	1,320,864 23.78%	1,067,123 -8.37%
Dividends	(366,967)	(246,822)	(277,620)
Dividend yield	2.65%	3.04%	3.49%
Proceeds from repurchase of equity		147,725
BB yield		-1.82%
Debt
Debt current	498,914	278,914	362,250
Long-term debt	25,322	476,488	457,652
Deferred revenue		(163,174)
Other long-term liabilities	162,127	260,166	398,862
Net debt	(8,114,700)	(7,476,318)	(7,243,340)
Cash flow
Cash from operating activities	683,921	524,364	575,080
CAPEX	(14,000)	(123,982)	(267,696)
Cash from investing activities	(25,111)	(354,689)	(356,490)
Cash from financing activities	(595,882)	(309,097)	(64,807)
FCF	300,111	5,009,981	4,530,479
Balance
Cash	6,554,597	6,487,589	6,621,784
Long term investments	2,084,339	1,744,131	1,441,458
Excess cash	6,474,315	6,167,510	6,194,336
Stockholders' equity	13,313,300	12,453,403	11,259,564
Invested Capital	9,966,096	8,036,544	7,554,282
ROIC	18.39%	74.86%	73.79%
ROCE	14.65%	45.27%	42.33%
EV
Common stock shares outstanding	6,329	6,329	6,329
Price	2,190.00 70.43%	1,285.00 2.15%	1,258.00 1.62%
Market cap	13,860,048 70.43%	8,132,498 2.15%	7,961,642 1.62%
EV	5,745,348	656,180	718,302
EBITDA	2,494,772	6,585,425	5,896,384
EV/EBITDA	2.30	0.10	0.12
Interest	2,257	2,988	2,011
Interest/NOPBT	0.09%	0.05%	0.03%