Loading...
XJPX9856
Market cap233mUSD
Jan 17, Last price  
1,112.00JPY
1D
0.00%
1Q
3.15%
Jan 2017
35.78%
Name

KU Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:9856 chart
P/E
5.92
P/S
0.24
EPS
187.88
Div Yield, %
6.00%
Shrs. gr., 5y
0.89%
Rev. gr., 5y
9.70%
Revenues
154.56b
+0.79%
48,948,000,00041,758,000,00037,108,000,00043,204,000,00049,459,000,00052,077,000,00061,225,000,00063,620,000,00072,507,000,00079,146,000,00088,068,000,00097,297,000,00099,984,000,000116,659,000,000131,120,000,000153,346,000,000154,563,000,000
Net income
6.17b
-7.84%
787,000,000481,000,0003,687,000,000551,000,0002,150,000,0002,018,000,0002,551,000,0002,636,000,0003,011,000,0003,487,000,0004,116,000,0003,989,000,0003,715,000,0003,887,000,0005,744,000,0006,697,000,0006,172,000,000
CFO
7.72b
P
1,705,000,0002,679,000,0001,150,000,0001,514,000,0003,176,000,0001,571,000,0003,332,000,000967,000,0004,486,000,000586,000,0003,343,000,0003,753,000,0002,498,000,00011,033,000,0003,616,000,000-1,213,000,0007,721,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Ku Holdings Co., Ltd. sells new and used cars in Japan. The company was founded in 1972 and is headquartered in Machida, Japan.
IPO date
Dec 24, 1996
Employees
1,308
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
154,563,000
0.79%
153,346,000
16.95%
131,120,000
12.40%
Cost of revenue
132,941,000
129,968,000
109,835,000
Unusual Expense (Income)
NOPBT
21,622,000
23,378,000
21,285,000
NOPBT Margin
13.99%
15.25%
16.23%
Operating Taxes
2,967,000
2,839,000
2,615,000
Tax Rate
13.72%
12.14%
12.29%
NOPAT
18,655,000
20,539,000
18,670,000
Net income
6,172,000
-7.84%
6,697,000
16.59%
5,744,000
47.77%
Dividends
(2,190,000)
(2,105,000)
(1,295,000)
Dividend yield
5.56%
4.21%
3.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,323,000
5,719,000
5,326,000
Long-term debt
5,308,000
4,581,000
5,573,000
Deferred revenue
673,000
502,000
555,000
Other long-term liabilities
1,378,000
157,000
127,000
Net debt
(1,234,000)
143,000
(5,424,000)
Cash flow
Cash from operating activities
7,721,000
(1,213,000)
3,616,000
CAPEX
(3,047,000)
(2,301,000)
(2,219,000)
Cash from investing activities
(2,884,000)
(1,618,000)
(3,185,000)
Cash from financing activities
(2,004,000)
(2,767,000)
(2,929,000)
FCF
15,467,000
10,266,000
14,332,000
Balance
Cash
10,499,000
7,367,000
13,967,000
Long term investments
1,366,000
2,790,000
2,356,000
Excess cash
4,136,850
2,489,700
9,767,000
Stockholders' equity
53,669,000
107,158,000
97,558,000
Invested Capital
70,234,150
65,616,300
53,573,000
ROIC
27.46%
34.46%
36.31%
ROCE
28.80%
33.85%
33.09%
EV
Common stock shares outstanding
34,055
33,742
33,433
Price
1,156.00
-22.00%
1,482.00
37.35%
1,079.00
11.01%
Market cap
39,367,870
-21.27%
50,006,246
38.62%
36,074,119
12.01%
EV
38,133,870
107,738,246
83,290,119
EBITDA
24,592,000
25,735,000
23,775,000
EV/EBITDA
1.55
4.19
3.50
Interest
27,000
24,000
25,000
Interest/NOPBT
0.12%
0.10%
0.12%