Loading...
XJPX9854
Market cap17mUSD
Dec 30, Last price  
141.00JPY
1D
0.71%
1Q
-11.88%
Jan 2017
-27.69%
Name

Aigan Co Ltd

Chart & Performance

D1W1MN
XJPX:9854 chart
P/E
—
P/S
0.19
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.02%
Revenues
14.66b
+3.24%
25,648,000,00022,228,000,00020,860,000,00019,045,000,00017,914,000,00016,150,000,00016,996,000,00015,988,000,00016,563,000,00015,957,000,00016,344,000,00016,231,000,00015,429,000,00013,562,000,00013,804,000,00014,198,000,00014,658,000,000
Net income
-181m
L-77.46%
210,000,000-1,254,000,000-470,000,000-1,322,000,000-1,040,000,000-3,729,000,000-454,000,000-1,237,000,00043,000,000-390,000,000181,000,000165,000,000-12,000,000-557,000,000-690,000,000-803,000,000-181,000,000
CFO
-87m
L-10.31%
69,000,00073,000,0001,337,000,00061,000,000-15,000,000-2,202,000,000-367,000,000477,000,000356,000,000228,000,000593,000,000391,000,000153,000,000-229,000,000-358,000,000-97,000,000-87,000,000
Dividend
Mar 27, 20194 JPY/sh
Earnings
Feb 07, 2025

Profile

Aigan Co.,Ltd. develops and operates a chain of eyeglasses specialty stores in Japan. The company offers eyeglasses, sunglasses, and other related products. As of March 31, 2020, it operated 228 optician stores and 3 photo studios. The company was founded in 1941 and is headquartered in Osaka, Japan.
URL
https://www.aigan.co.jp/
IPO date
Nov 01, 1989
Employees
714
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
14,658,000
3.24%
14,198,000
2.85%
13,804,000
1.78%
Cost of revenue
14,781,000
14,673,000
14,389,000
Unusual Expense (Income)
NOPBT
(123,000)
(475,000)
(585,000)
NOPBT Margin
Operating Taxes
88,000
90,000
91,000
Tax Rate
NOPAT
(211,000)
(565,000)
(676,000)
Net income
(181,000)
-77.46%
(803,000)
16.38%
(690,000)
23.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(290,000)
(289,000)
Long-term debt
8,000
6,000
6,000
Deferred revenue
319,000
325,000
Other long-term liabilities
390,000
150,000
146,000
Net debt
(5,066,000)
(8,469,000)
(8,967,000)
Cash flow
Cash from operating activities
(87,000)
(97,000)
(358,000)
CAPEX
(245,000)
(244,000)
(294,000)
Cash from investing activities
(166,000)
(16,000)
273,000
Cash from financing activities
FCF
1,907,000
(153,000)
(94,000)
Balance
Cash
4,360,000
4,622,000
5,046,000
Long term investments
714,000
3,563,000
3,638,000
Excess cash
4,341,100
7,475,100
7,993,800
Stockholders' equity
8,369,000
8,550,000
9,354,000
Invested Capital
8,156,900
4,695,900
4,956,200
ROIC
ROCE
EV
Common stock shares outstanding
19,407
19,407
19,407
Price
194.00
13.45%
171.00
-12.31%
195.00
-15.58%
Market cap
3,764,958
13.45%
3,318,597
-12.31%
3,784,365
-15.58%
EV
(1,301,042)
(2,832,403)
(2,836,635)
EBITDA
63,000
(230,000)
(351,000)
EV/EBITDA
12.31
8.08
Interest
2,000
Interest/NOPBT