XJPX
9854
Market cap25mUSD
Jul 16, Last price
195.00JPY
1D
4.84%
1Q
30.87%
Jan 2017
0.00%
Name
Aigan Co Ltd
Chart & Performance
Profile
Aigan Co.,Ltd. develops and operates a chain of eyeglasses specialty stores in Japan. The company offers eyeglasses, sunglasses, and other related products. As of March 31, 2020, it operated 228 optician stores and 3 photo studios. The company was founded in 1941 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 14,658,000 3.24% | 14,198,000 2.85% | |||||||
Cost of revenue | 14,781,000 | 14,673,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (123,000) | (475,000) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 88,000 | 90,000 | |||||||
Tax Rate | |||||||||
NOPAT | (211,000) | (565,000) | |||||||
Net income | (181,000) -77.46% | (803,000) 16.38% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | (290,000) | ||||||||
Long-term debt | 8,000 | 6,000 | |||||||
Deferred revenue | 319,000 | ||||||||
Other long-term liabilities | 390,000 | 150,000 | |||||||
Net debt | (5,066,000) | (8,469,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | (87,000) | (97,000) | |||||||
CAPEX | (245,000) | (244,000) | |||||||
Cash from investing activities | (166,000) | (16,000) | |||||||
Cash from financing activities | |||||||||
FCF | 1,907,000 | (153,000) | |||||||
Balance | |||||||||
Cash | 4,360,000 | 4,622,000 | |||||||
Long term investments | 714,000 | 3,563,000 | |||||||
Excess cash | 4,341,100 | 7,475,100 | |||||||
Stockholders' equity | 8,369,000 | 8,550,000 | |||||||
Invested Capital | 8,156,900 | 4,695,900 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 19,407 | 19,407 | |||||||
Price | 194.00 13.45% | 171.00 -12.31% | |||||||
Market cap | 3,764,958 13.45% | 3,318,597 -12.31% | |||||||
EV | (1,301,042) | (2,832,403) | |||||||
EBITDA | 63,000 | (230,000) | |||||||
EV/EBITDA | 12.31 | ||||||||
Interest | |||||||||
Interest/NOPBT |