Loading...
XJPX
9831
Market cap2.20bUSD
Sep 22, Last price  
479.80JPY
1D
-2.61%
1Q
6.88%
Jan 2017
-24.06%
IPO
72.71%
Name

Yamada Holdings Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
12.13
P/S
0.20
EPS
39.55
Div Yield, %
0.21%
Shrs. gr., 5y
-5.21%
Rev. gr., 5y
0.22%
Revenues
1.63t
+2.33%
1,283,961,000,0001,443,661,000,0001,767,818,000,0001,871,828,000,0002,016,140,000,0002,153,259,000,0001,835,454,000,0001,701,489,000,0001,893,971,000,0001,664,370,000,0001,612,735,000,0001,563,056,000,0001,573,873,000,0001,600,583,000,0001,611,538,000,0001,752,506,000,0001,619,379,000,0001,600,586,000,0001,592,009,000,0001,629,069,000,000
Net income
26.91b
+11.88%
37,027,000,00043,420,000,00049,174,000,00033,207,000,00055,947,000,00070,754,000,00058,265,000,00022,203,000,00018,666,000,0009,340,000,00030,395,000,00034,528,000,00029,779,000,00014,692,000,00024,605,000,00051,798,000,00050,555,000,00031,824,000,00024,055,000,00026,912,000,000
CFO
51.57b
-5.49%
32,091,000,00048,358,000,00026,934,000,00050,498,000,000133,718,000,00093,071,000,00034,259,000,000-12,789,000,00045,148,000,00022,982,000,000-23,000,00043,855,000,00061,689,000,00036,023,000,00062,433,000,000122,281,000,00021,084,000,00043,740,000,00054,559,000,00051,566,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Yamada Holdings Co., Ltd. operates in the consumer electronics retailing activities. The company's Consumer Electronics segment operates a network of consumer electronics stores that sell home appliances, furniture, interior products, etc., as well as engages in the specialty retailing of private label apparel products. Its Housing segment provides smart homes, as well as engages in the new build sale and homes rebuild, and renovation activities. The company's Environmental Resources Development segment is involved in the product reuse and recycling, waste reduction, and recycled materials usage activities. Its Finance segment develops a range of financial products, including mortgages, non-life insurance products, life planning, and payment services. The company's Services segment engages in the trading of house building materials and housing equipment, as well as in construction, wholesale, restaurants, and travel service industries. The company was formerly known as Yamada Denki Co., Ltd. and changed its name to Yamada Holdings Co., Ltd. in October 2020. Yamada Holdings Co., Ltd. was founded in 1973 and is headquartered in Takasaki, Japan.
URL
https://www.yamada-denki.jp/
IPO date
Sep 25, 2000
Employees
25,284
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
1,629,069,000
2.33%
1,592,009,000
-0.54%
1,600,586,000
-1.16%
Cost of revenue
1,171,709,000
1,527,792,000
1,535,231,000
Unusual Expense (Income)
NOPBT
457,360,000
64,217,000
65,355,000
NOPBT Margin
28.07%
4.03%
4.08%
Operating Taxes
15,427,000
14,456,000
11,341,000
Tax Rate
3.37%
22.51%
17.35%
NOPAT
441,933,000
49,761,000
54,014,000
Net income
26,912,000
11.88%
24,055,000
-24.41%
31,824,000
-37.05%
Dividends
(8,998,000)
(8,495,000)
(15,041,000)
Dividend yield
3.00%
2.76%
4.15%
Proceeds from repurchase of equity
(1,000)
(8,383,000)
45,084,000
BB yield
0.00%
2.73%
-12.43%
Debt
Debt current
205,882,000
196,530,000
184,208,000
Long-term debt
135,034,000
135,800,000
152,205,000
Deferred revenue
Other long-term liabilities
90,636,000
83,870,000
85,145,000
Net debt
154,781,000
259,073,000
173,600,000
Cash flow
Cash from operating activities
51,566,000
54,559,000
43,740,000
CAPEX
(40,248,000)
(25,570,000)
(21,535,000)
Cash from investing activities
(35,143,000)
(21,911,000)
(25,209,000)
Cash from financing activities
(4,060,000)
(25,592,000)
(29,453,000)
FCF
406,691,000
35,699,000
28,149,000
Balance
Cash
68,375,000
55,236,000
47,236,000
Long term investments
117,760,000
18,021,000
115,577,000
Excess cash
104,681,550
82,783,700
Stockholders' equity
699,618,000
679,437,000
658,903,000
Invested Capital
956,778,450
1,017,477,000
932,121,300
ROIC
44.77%
5.10%
5.90%
ROCE
43.09%
6.31%
6.44%
EV
Common stock shares outstanding
697,202
696,641
795,143
Price
430.70
-2.38%
441.20
-3.25%
456.00
20.00%
Market cap
300,284,901
-2.30%
307,358,009
-15.23%
362,585,208
14.52%
EV
461,017,901
571,967,009
541,376,208
EBITDA
484,374,000
90,360,000
90,480,000
EV/EBITDA
0.95
6.33
5.98
Interest
2,289,000
1,720,000
1,472,000
Interest/NOPBT
0.50%
2.68%
2.25%