Loading...
XJPX9793
Market cap1.13bUSD
Jan 14, Last price  
3,725.00JPY
1D
-2.99%
1Q
-2.23%
Jan 2017
86.56%
Name

Daiseki Co Ltd

Chart & Performance

D1W1MN
XJPX:9793 chart
P/E
18.92
P/S
2.59
EPS
196.87
Div Yield, %
1.65%
Shrs. gr., 5y
-0.91%
Rev. gr., 5y
6.17%
Revenues
69.22b
+18.17%
19,085,000,00021,644,000,00026,968,000,00035,160,000,00037,224,000,00029,080,000,00031,477,000,00036,513,000,00036,013,000,00042,100,000,00045,738,000,00050,809,000,00044,232,000,00049,185,000,00051,313,000,00054,088,000,00051,530,000,00056,867,000,00058,572,000,00069,216,000,000
Net income
9.47b
+9.22%
1,937,000,0002,356,000,0003,220,000,0005,060,000,0004,022,000,0002,547,000,0003,114,000,0003,194,000,0003,024,000,0003,942,000,0004,035,000,0003,847,000,0004,132,000,0005,833,000,0006,110,000,0007,044,000,0006,521,000,0008,376,000,0008,666,000,0009,465,000,000
CFO
13.79b
+39.05%
2,583,000,0003,305,000,0004,805,000,0005,650,000,0006,944,000,0004,817,000,0005,476,000,0004,922,000,0005,041,000,0006,093,000,0005,241,000,0007,509,000,0005,813,000,0009,938,000,0009,580,000,0009,633,000,0009,784,000,00011,699,000,0009,919,000,00013,792,000,000
Dividend
Feb 27, 202533 JPY/sh
Earnings
Apr 02, 2025

Profile

Daiseki Co.,Ltd. engages industrial waste treatment and resource recycling activities in Japan. The company is involved in the treatment and recycling of waste oil and sludge, as well as collection, transportation, treatment, and recycling of industrial waste. It also develops, produces, and sells Pane-roll and Daiseki Coat concrete release agents; Daiseki Pla-coat plastic release agents; and Daiseki Proof rustpoofing agents. In addition, the company offers industrial lubricating oil for press machines and sharpeners, as well as fuel oils, and industrial and automotive lubricants; and environmental research and analysis services for industrial waste, such as waste oil, waste acid, waste alkali, sludge, and other waste. Further, it engages in the research and restoration of polluted soil, etc.; refining of lubricating oil; sale of petrol products; refinement of lead; recycling used automotive and industrial batteries; washing and treatment of tanks; and recycling of waste plasterboard. Daiseki Co.,Ltd. was founded in 1945 and is headquartered in Nagoya, Japan.
URL
https://www.daiseki.co.jp/
IPO date
Aug 05, 1999
Employees
1,114
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
69,216,000
18.17%
58,572,000
3.00%
56,867,000
10.36%
Cost of revenue
54,286,000
40,690,000
39,107,000
Unusual Expense (Income)
NOPBT
14,930,000
17,882,000
17,760,000
NOPBT Margin
21.57%
30.53%
31.23%
Operating Taxes
4,681,000
3,810,000
3,892,000
Tax Rate
31.35%
21.31%
21.91%
NOPAT
10,249,000
14,072,000
13,868,000
Net income
9,465,000
9.22%
8,666,000
3.46%
8,376,000
28.45%
Dividends
(2,953,000)
(3,104,000)
(2,397,000)
Dividend yield
1.52%
1.52%
1.01%
Proceeds from repurchase of equity
(2,415,000)
(4,127,000)
(4,329,000)
BB yield
1.24%
2.03%
1.82%
Debt
Debt current
2,217,000
2,566,000
1,536,000
Long-term debt
3,071,000
885,000
1,737,000
Deferred revenue
(114,000)
(140,000)
Other long-term liabilities
2,101,000
1,561,000
1,901,000
Net debt
(35,456,000)
(36,712,000)
(41,252,000)
Cash flow
Cash from operating activities
13,792,000
9,919,000
11,699,000
CAPEX
(6,268,000)
(6,169,000)
(3,356,000)
Cash from investing activities
(8,252,000)
(8,300,000)
(3,827,000)
Cash from financing activities
(4,144,000)
(8,031,000)
(7,620,000)
FCF
3,122,000
8,977,000
13,102,000
Balance
Cash
29,162,000
27,850,000
34,449,000
Long term investments
11,582,000
12,313,000
10,076,000
Excess cash
37,283,200
37,234,400
41,681,650
Stockholders' equity
91,473,000
160,560,000
154,016,000
Invested Capital
59,263,800
42,071,600
36,641,350
ROIC
20.23%
35.76%
37.59%
ROCE
15.46%
20.47%
20.66%
EV
Common stock shares outstanding
49,025
49,746
51,070
Price
3,965.00
-3.17%
4,095.00
-12.31%
4,670.00
68.04%
Market cap
194,382,261
-4.58%
203,710,365
-14.58%
238,494,602
67.09%
EV
167,753,261
251,425,365
280,518,602
EBITDA
17,966,000
20,348,000
20,220,000
EV/EBITDA
9.34
12.36
13.87
Interest
18,000
5,000
5,000
Interest/NOPBT
0.12%
0.03%
0.03%