XJPX9790
Market cap377mUSD
Jan 15, Last price
2,854.00JPY
1D
0.96%
1Q
5.78%
Jan 2017
-2.26%
Name
Fukui Computer Holdings Inc
Chart & Performance
Profile
Fukui Computer Holdings,Inc. develops and sells package CAD products for the construction industry in Japan. It offers ARCHITREND Zero, a 3D architectural CAD system for design works; 3D Catalog.com, a 3D simulation site for building materials/equipment and housing; GLOOBE, a BIM building design and construction support system; TREND-ONE, a surveying CAD system; EX-TREND Musashi, a civil engineering construction management system for contractor and the civil engineering construction companies; TREND-POINT, a 3D point cloud processing system; and One Click Counter, an election exit poll system, as well as customer support services. The company was formerly known as Fukui Computer, Inc. and changed its name to Fukui Computer Holdings,Inc. in July 2012. Fukui Computer Holdings,Inc. was incorporated in 1979 and is headquartered in Fukui, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 13,821,000 1.40% | 13,630,000 -4.89% | 14,331,000 11.59% | |||||||
Cost of revenue | 3,692,000 | 3,661,000 | 3,840,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,129,000 | 9,969,000 | 10,491,000 | |||||||
NOPBT Margin | 73.29% | 73.14% | 73.20% | |||||||
Operating Taxes | 1,859,000 | 1,834,000 | 2,135,000 | |||||||
Tax Rate | 18.35% | 18.40% | 20.35% | |||||||
NOPAT | 8,270,000 | 8,135,000 | 8,356,000 | |||||||
Net income | 3,817,000 0.21% | 3,809,000 -9.78% | 4,222,000 19.67% | |||||||
Dividends | (1,240,000) | (1,239,000) | (1,032,000) | |||||||
Dividend yield | 2.31% | 2.19% | 1.54% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,000 | 1,000 | 1,000 | |||||||
Net debt | (23,713,000) | (21,004,000) | (18,703,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,858,000 | 2,981,000 | 4,650,000 | |||||||
CAPEX | (211,000) | (134,000) | (188,000) | |||||||
Cash from investing activities | (1,837,000) | (714,000) | (188,000) | |||||||
Cash from financing activities | (1,240,000) | (1,240,000) | (1,033,000) | |||||||
FCF | 8,176,000 | 8,227,000 | 8,406,000 | |||||||
Balance | ||||||||||
Cash | 19,834,000 | 18,053,000 | 17,027,000 | |||||||
Long term investments | 3,879,000 | 2,951,000 | 1,676,000 | |||||||
Excess cash | 23,021,950 | 20,322,500 | 17,986,450 | |||||||
Stockholders' equity | 22,965,000 | 41,289,000 | 35,999,000 | |||||||
Invested Capital | 1,443,000 | 719,500 | (389,450) | |||||||
ROIC | 764.86% | 4,929.56% | ||||||||
ROCE | 41.02% | 46.91% | 59.14% | |||||||
EV | ||||||||||
Common stock shares outstanding | 20,675 | 20,675 | 20,675 | |||||||
Price | 2,597.00 -5.08% | 2,736.00 -15.82% | 3,250.00 -18.03% | |||||||
Market cap | 53,693,520 -5.08% | 56,567,443 -15.82% | 67,194,696 -18.03% | |||||||
EV | 29,980,520 | 56,610,443 | 66,969,696 | |||||||
EBITDA | 10,341,000 | 10,250,000 | 10,684,000 | |||||||
EV/EBITDA | 2.90 | 5.52 | 6.27 | |||||||
Interest | ||||||||||
Interest/NOPBT |