Loading...
XJPX9788
Market cap162mUSD
Jan 17, Last price  
590.00JPY
1D
0.17%
1Q
2.08%
Jan 2017
-39.67%
Name

Nac Co Ltd

Chart & Performance

D1W1MN
XJPX:9788 chart
P/E
17.71
P/S
0.47
EPS
33.32
Div Yield, %
3.56%
Shrs. gr., 5y
16.91%
Rev. gr., 5y
-9.39%
Revenues
54.43b
-4.62%
44,035,480,00046,618,729,00050,295,939,00054,571,874,00064,307,115,00072,621,694,00091,630,873,00085,443,000,00080,302,000,00085,901,000,00089,818,000,00089,111,000,00088,222,000,00055,513,000,00054,924,000,00057,068,000,00054,433,000,000
Net income
1.44b
-28.27%
99,238,000173,003,000901,999,0002,021,290,0001,700,030,0002,467,451,0002,794,127,000519,000,000252,000,000415,000,000-994,000,000798,000,000514,000,0001,837,000,0001,708,000,0002,002,000,0001,436,000,000
CFO
-10m
L
646,966,0001,764,854,0001,416,323,0001,823,685,0005,261,132,0004,689,945,0005,827,245,000-1,537,000,0002,653,000,0003,473,000,0001,152,000,000-2,200,000,0002,488,000,0006,454,000,0002,847,000,0001,709,000,000-10,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nac Co., Ltd. engages in the water delivery and housing businesses in Japan. The company produces and sells home delivery water; and provides finance and insurance services. It also rents and sells pest control equipment and dust control products; and undertakes regular cleaning work and construction contracts for custom-built detached houses. In addition, the company constructs and sells construction-related know-how products and materials of the building department to local construction companies, consulting business, and housing franchise business, as well as solar power generation and energy-saving products. Further, it engages in the cosmetics and dietary supplements business. The company was formerly known as Duskin Tsurugawa Co., Ltd. and changed its name to Nac Co., Ltd. in 1977. Nac Co., Ltd. was founded in 1971 and is based in Tokyo, Japan.
URL
https://www.nacoo.com/
IPO date
Jan 28, 1997
Employees
1,591
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
54,433,000
-4.62%
57,068,000
3.90%
54,924,000
-1.06%
Cost of revenue
51,322,000
34,260,000
32,697,000
Unusual Expense (Income)
NOPBT
3,111,000
22,808,000
22,227,000
NOPBT Margin
5.72%
39.97%
40.47%
Operating Taxes
942,000
1,202,000
1,010,000
Tax Rate
30.28%
5.27%
4.54%
NOPAT
2,169,000
21,606,000
21,217,000
Net income
1,436,000
-28.27%
2,002,000
17.21%
1,708,000
-7.02%
Dividends
(894,000)
(880,000)
(991,000)
Dividend yield
3.83%
2.05%
2.32%
Proceeds from repurchase of equity
(967,000)
BB yield
4.14%
Debt
Debt current
4,640,000
4,215,000
4,889,000
Long-term debt
3,352,000
4,107,000
5,317,000
Deferred revenue
5,000
712,000
718,000
Other long-term liabilities
1,100,000
299,000
299,000
Net debt
(1,896,000)
(6,178,000)
(5,478,000)
Cash flow
Cash from operating activities
(10,000)
1,709,000
2,847,000
CAPEX
(287,000)
(314,000)
(652,000)
Cash from investing activities
(1,097,000)
(361,000)
(1,107,000)
Cash from financing activities
(1,914,000)
(2,555,000)
(3,743,000)
FCF
(783,000)
20,629,000
20,981,000
Balance
Cash
8,065,000
11,029,000
12,287,000
Long term investments
1,823,000
3,471,000
3,397,000
Excess cash
7,166,350
11,646,600
12,937,800
Stockholders' equity
20,745,000
21,143,000
20,100,000
Invested Capital
23,833,650
18,911,400
18,314,200
ROIC
10.15%
116.08%
114.60%
ROCE
10.03%
74.56%
71.01%
EV
Common stock shares outstanding
43,247
44,923
44,858
Price
540.00
-43.51%
956.00
0.42%
952.00
-0.21%
Market cap
23,353,540
-45.62%
42,946,166
0.56%
42,705,075
-0.10%
EV
21,457,540
37,340,166
37,865,075
EBITDA
4,237,000
23,996,000
23,420,000
EV/EBITDA
5.06
1.56
1.62
Interest
43,000
51,000
63,000
Interest/NOPBT
1.38%
0.22%
0.28%