XJPX
9766
Market cap16bUSD
Apr 04, Last price
17,640.00JPY
1D
0.06%
1Q
19.19%
Jan 2017
273.73%
Name
Konami Group Corp
Chart & Performance
Profile
Konami Group Corporation, together with its subsidiaries, primarily engages in the digital entertainment, amusement, gaming and systems, and sports businesses. The company's Digital Entertainment Business manufactures and sells amusement machines with arcade games, computer and video games, mobile games, and card games. Its Amusement Business engages in the design, production, and sale of amusement machines; and offers online game services. The company's Gaming & Systems Business develops, manufactures, distributes, and services gaming machines and casino management systems. Its Sports Business operates sports clubs and sports classes, including swimming, gymnastics, dance, soccer, tennis, and golf, as well as produces and sells sports related goods. It operates in Japan and other Asia/Oceania countries, the United States, and Europe. The company was formerly known as Konami Holdings Corporation and changed its name to Konami Group Corporation in July 2022. Konami Group Corporation was founded in 1969 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 360,314,000 14.63% | 314,321,000 4.94% | |||||||
Cost of revenue | 326,296,000 | 308,791,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 34,018,000 | 5,530,000 | |||||||
NOPBT Margin | 9.44% | 1.76% | |||||||
Operating Taxes | 23,513,000 | 12,225,000 | |||||||
Tax Rate | 69.12% | 221.07% | |||||||
NOPAT | 10,505,000 | (6,695,000) | |||||||
Net income | 59,171,000 69.57% | 34,895,000 -36.33% | |||||||
Dividends | (16,796,000) | (20,000,000) | |||||||
Dividend yield | 1.21% | 2.43% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 6,957,000 | ||||||||
Long-term debt | 80,124,000 | 82,503,000 | |||||||
Deferred revenue | 33,081,000 | ||||||||
Other long-term liabilities | 31,492,000 | 1,809,000 | |||||||
Net debt | (215,658,000) | (151,424,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 103,061,000 | 36,098,000 | |||||||
CAPEX | (29,316,000) | (43,779,000) | |||||||
Cash from investing activities | (29,216,000) | (42,786,000) | |||||||
Cash from financing activities | (24,199,000) | (27,467,000) | |||||||
FCF | 14,480,000 | (26,255,000) | |||||||
Balance | |||||||||
Cash | 273,747,000 | 219,263,000 | |||||||
Long term investments | 22,035,000 | 21,621,000 | |||||||
Excess cash | 277,766,300 | 225,167,950 | |||||||
Stockholders' equity | 370,837,000 | 684,113,000 | |||||||
Invested Capital | 240,965,700 | 243,017,050 | |||||||
ROIC | 4.34% | ||||||||
ROCE | 6.54% | 1.18% | |||||||
EV | |||||||||
Common stock shares outstanding | 135,558 | 135,559 | |||||||
Price | 10,265.00 69.11% | 6,070.00 -21.68% | |||||||
Market cap | 1,391,506,812 69.11% | 822,843,009 -21.66% | |||||||
EV | 1,175,864,812 | 1,035,818,009 | |||||||
EBITDA | 57,285,000 | 29,375,000 | |||||||
EV/EBITDA | 20.53 | 35.26 | |||||||
Interest | 665,000 | 752,000 | |||||||
Interest/NOPBT | 1.95% | 13.60% |