Loading...
XJPX9765
Market cap99mUSD
Jan 21, Last price  
997.00JPY
1D
1.94%
1Q
-2.64%
Jan 2017
117.21%
Name

Ohba Co Ltd

Chart & Performance

D1W1MN
XJPX:9765 chart
P/E
11.86
P/S
0.96
EPS
84.08
Div Yield, %
4.09%
Shrs. gr., 5y
-1.01%
Rev. gr., 5y
1.14%
Revenues
16.49b
+5.36%
13,324,342,00010,595,368,00010,552,149,00010,763,517,00010,534,116,00012,312,194,00014,112,923,00015,402,158,00015,479,964,00015,542,073,00016,086,336,00015,581,374,00015,202,709,00015,862,054,00015,933,022,00015,647,518,00016,485,973,999
Net income
1.34b
+24.56%
136,077,000-674,208,00099,667,00016,523,00039,441,000229,178,000512,741,000811,767,000746,630,000702,651,000744,887,0001,715,378,000823,656,000852,473,0001,085,512,0001,075,389,0001,339,462,000
CFO
-346m
L
1,158,439,000-530,642,000-122,891,000-7,440,00044,320,000623,977,0001,766,984,000262,675,000369,030,0002,304,006,0001,696,805,0001,499,611,0001,259,622,0001,994,168,000-345,891,0002,294,797,000-346,421,000
Dividend
May 29, 20250 JPY/sh

Profile

Ohba Co., Ltd. provides consulting services for city planning and infrastructure projects in Japan and internationally. The company offers consulting services for the planning of charming cities, as well as technical support services to land owners in relation to land use and land use conversion. It is also involved in the planning and design of roads, bridges, waterways, and water supply and sewage systems; and provision of technical services for creating social infrastructure. In addition, the company offers consulting services related to environmental research and assessments; and handles surveys and investigations involving geography and terrain. Further, it provides land and infrastructure maintenance and management services; and consulting services related to the disposal of real estate, as well as handles land, and drill boring and soil contamination investigations. Additionally, the company offers proposals involving geographic information and other related systems related to urban planning, civil engineering, environmental investigation, and preparation of spatial information. It also provides consulting services related to inheritance tax and real estate utilization, as well as proposes solutions for addressing various social issues. The company was founded in 1922 and is headquartered in Chiyoda, Japan.
URL
http://www.k-ohba.co.jp/
IPO date
Jun 01, 1972
Employees
556
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
16,485,974
5.36%
15,647,518
-1.79%
15,933,022
0.45%
Cost of revenue
11,170,524
10,632,540
11,190,417
Unusual Expense (Income)
NOPBT
5,315,450
5,014,978
4,742,605
NOPBT Margin
32.24%
32.05%
29.77%
Operating Taxes
559,585
425,727
508,964
Tax Rate
10.53%
8.49%
10.73%
NOPAT
4,755,865
4,589,251
4,233,641
Net income
1,339,462
24.56%
1,075,389
-0.93%
1,085,512
27.34%
Dividends
(478,379)
(419,555)
(260,935)
Dividend yield
2.78%
3.46%
2.08%
Proceeds from repurchase of equity
(100,083)
(199,733)
(200,488)
BB yield
0.58%
1.64%
1.60%
Debt
Debt current
(1,428,187)
(1,116,404)
Long-term debt
Deferred revenue
Other long-term liabilities
309,322
318,157
271,900
Net debt
(4,748,168)
(8,705,492)
(5,486,235)
Cash flow
Cash from operating activities
(346,421)
2,294,797
(345,891)
CAPEX
(205,681)
(55,598)
(159,031)
Cash from investing activities
(164,439)
573,965
(178,891)
Cash from financing activities
(578,462)
(619,288)
(521,424)
FCF
1,632,178
6,604,592
3,553,828
Balance
Cash
3,115,982
4,205,305
1,955,831
Long term investments
1,632,186
3,072,000
2,414,000
Excess cash
3,923,869
6,494,929
3,573,180
Stockholders' equity
12,732,418
11,144,279
10,494,995
Invested Capital
9,009,826
3,233,309
5,481,965
ROIC
77.69%
105.32%
83.15%
ROCE
38.12%
48.57%
49.97%
EV
Common stock shares outstanding
16,743
16,819
16,916
Price
1,027.00
42.24%
722.00
-2.56%
741.00
-4.88%
Market cap
17,195,060
41.60%
12,143,318
-3.12%
12,534,756
-5.34%
EV
12,446,970
3,437,826
7,048,521
EBITDA
5,519,808
5,234,542
4,998,688
EV/EBITDA
2.25
0.66
1.41
Interest
4,089
5,333
5,114
Interest/NOPBT
0.08%
0.11%
0.11%