XJPX9744
Market cap1.42bUSD
Jan 17, Last price
2,879.00JPY
1D
-0.26%
1Q
-9.83%
Jan 2017
93.01%
Name
Meitec Corp
Chart & Performance
Profile
Meitec Corporation provides dispatch engineering solutions to manufacturing companies in Japan. It offers engineering solutions, including mechanical design, electrical/electronic design, software development, chemical engineering, and analysis/evaluation. The company was formerly known as Nagoya Technical Center Co., Ltd. and changed its name to Meitec Corporation in 1985. Meitec Corporation was founded in 1974 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 126,976,000 6.64% | 119,069,000 11.13% | 107,140,000 10.88% | |||||||
Cost of revenue | 92,741,000 | 86,360,000 | 78,917,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 34,235,000 | 32,709,000 | 28,223,000 | |||||||
NOPBT Margin | 26.96% | 27.47% | 26.34% | |||||||
Operating Taxes | 5,317,000 | 4,285,000 | 3,701,000 | |||||||
Tax Rate | 15.53% | 13.10% | 13.11% | |||||||
NOPAT | 28,918,000 | 28,424,000 | 24,522,000 | |||||||
Net income | 12,343,000 0.74% | 12,252,000 32.60% | 9,240,000 31.47% | |||||||
Dividends | (8,385,000) | (6,830,000) | (5,273,000) | |||||||
Dividend yield | 3.59% | 3.63% | 2.93% | |||||||
Proceeds from repurchase of equity | (3,500,000) | (4,209,000) | (3,414,000) | |||||||
BB yield | 1.50% | 2.24% | 1.90% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 17,273,000 | 16,628,000 | 16,222,000 | |||||||
Net debt | (52,771,000) | (51,969,000) | (50,552,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,667,000 | 12,808,000 | 13,532,000 | |||||||
CAPEX | (1,048,000) | (286,000) | (197,000) | |||||||
Cash from investing activities | (1,064,000) | (446,000) | (270,000) | |||||||
Cash from financing activities | (11,886,000) | (11,040,000) | (8,688,000) | |||||||
FCF | 29,047,000 | 28,641,000 | 26,123,000 | |||||||
Balance | ||||||||||
Cash | 52,744,000 | 51,028,000 | 49,706,000 | |||||||
Long term investments | 27,000 | 941,000 | 846,000 | |||||||
Excess cash | 46,422,200 | 46,015,550 | 45,195,000 | |||||||
Stockholders' equity | 48,554,000 | 100,927,000 | 95,153,000 | |||||||
Invested Capital | 18,547,800 | 11,889,450 | 10,533,000 | |||||||
ROIC | 190.02% | 253.53% | 183.89% | |||||||
ROCE | 52.69% | 56.10% | 50.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 78,115 | 79,628 | 81,162 | |||||||
Price | 2,987.00 26.35% | 2,364.00 6.65% | 2,216.67 8.84% | |||||||
Market cap | 233,330,428 23.95% | 188,240,592 4.63% | 179,909,388 7.15% | |||||||
EV | 180,559,428 | 183,942,592 | 175,813,388 | |||||||
EBITDA | 34,605,000 | 33,120,000 | 28,773,000 | |||||||
EV/EBITDA | 5.22 | 5.55 | 6.11 | |||||||
Interest | 1,000 | |||||||||
Interest/NOPBT | 0.00% |