Loading...
XJPX9740
Market cap250mUSD
Jan 14, Last price  
2,729.00JPY
1D
-2.54%
1Q
0.85%
Jan 2017
30.08%
Name

Central Security Patrols Co Ltd

Chart & Performance

D1W1MN
XJPX:9740 chart
P/E
7.35
P/S
0.58
EPS
371.32
Div Yield, %
2.03%
Shrs. gr., 5y
—
Rev. gr., 5y
1.74%
Revenues
68.01b
+4.92%
39,709,867,00038,921,174,00040,139,105,00039,943,572,00040,814,538,00041,439,865,00042,824,855,00046,351,546,00049,318,745,00053,714,187,00062,397,478,00067,814,081,00067,443,224,00069,070,909,00064,824,198,00068,010,835,999
Net income
5.38b
+108.09%
1,069,779,000750,308,000710,529,000478,580,000627,370,000680,055,000694,192,0001,652,511,0001,149,006,0001,345,834,0002,222,916,0002,871,614,0003,128,208,0003,667,711,0002,586,074,0005,381,281,000
CFO
5.31b
+6.43%
2,670,081,0002,148,445,0002,040,147,0002,471,632,0002,183,169,0002,561,885,0003,657,305,0001,285,443,0003,301,132,0002,209,879,0005,217,572,0005,044,662,0006,843,978,0006,834,535,0004,991,003,0005,312,120,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Central Security Patrols Co., Ltd. provides security services in Japan. The company offers resident security services, such as facility security, fire and disaster prevention safety management, and VIPs personal protection services; online and home security services; and transportation security for cash and valuables, as well as sells non-life insurance linked to machine security contracts. It also constructs and sells surveillance camera/image surveillance systems; and entrance/exit management systems, as well as undertakes crime, fire, and disaster prevention equipment and facilities installation works. The company was founded in 1966 and is headquartered in Tokyo, Japan.
URL
https://www.we-are-csp.co.jp/
IPO date
Dec 16, 1988
Employees
6,554
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
68,010,836
4.92%
64,824,198
-6.15%
69,070,909
2.41%
Cost of revenue
53,571,473
51,726,003
55,074,973
Unusual Expense (Income)
NOPBT
14,439,363
13,098,195
13,995,936
NOPBT Margin
21.23%
20.21%
20.26%
Operating Taxes
2,738,217
1,458,167
1,901,562
Tax Rate
18.96%
11.13%
13.59%
NOPAT
11,701,146
11,640,028
12,094,374
Net income
5,381,281
108.09%
2,586,074
-29.49%
3,667,711
17.25%
Dividends
(804,054)
(731,203)
(701,966)
Dividend yield
2.17%
1.99%
2.07%
Proceeds from repurchase of equity
28,007
(751,068)
(1,255,489)
BB yield
-0.08%
2.04%
3.70%
Debt
Debt current
3,008,961
2,954,493
3,800,717
Long-term debt
3,396,969
4,859,954
6,541,148
Deferred revenue
1,096,818
674,015
616,006
Other long-term liabilities
2,361,450
334,562
347,633
Net debt
(23,011,075)
(25,517,211)
(20,384,511)
Cash flow
Cash from operating activities
5,312,120
4,991,003
6,834,535
CAPEX
(2,335,163)
(1,594,595)
(1,626,606)
Cash from investing activities
6,326,045
(788,013)
(2,026,228)
Cash from financing activities
(2,868,234)
(3,464,796)
(3,584,093)
FCF
11,913,561
12,592,282
12,477,244
Balance
Cash
25,278,052
18,357,658
18,620,376
Long term investments
4,138,953
14,974,000
12,106,000
Excess cash
26,016,463
30,090,448
27,272,831
Stockholders' equity
37,109,606
34,724,223
30,788,544
Invested Capital
19,775,723
13,348,993
14,080,342
ROIC
70.65%
84.87%
85.02%
ROCE
31.27%
28.25%
32.22%
EV
Common stock shares outstanding
14,592
14,590
14,590
Price
2,541.00
0.71%
2,523.00
8.47%
2,326.00
-30.46%
Market cap
37,078,272
0.73%
36,810,570
8.47%
33,936,340
-30.46%
EV
16,556,603
13,673,958
15,794,925
EBITDA
16,938,517
15,739,452
16,824,766
EV/EBITDA
0.98
0.87
0.94
Interest
50,680
67,861
86,782
Interest/NOPBT
0.35%
0.52%
0.62%