Loading...
XJPX9739
Market cap265mUSD
Jan 21, Last price  
2,797.00JPY
1D
0.50%
1Q
-2.65%
Jan 2017
95.52%
Name

NSW Inc

Chart & Performance

D1W1MN
XJPX:9739 chart
P/E
9.72
P/S
0.83
EPS
287.73
Div Yield, %
3.42%
Shrs. gr., 5y
—
Rev. gr., 5y
6.85%
Revenues
50.30b
+8.90%
34,646,392,00032,502,031,00024,849,224,00024,906,923,00024,484,661,00026,007,344,00026,944,822,00028,163,795,00029,943,272,00030,667,304,00033,502,700,00036,107,000,00038,273,000,00039,282,000,00043,452,000,00046,188,000,00050,299,000,000
Net income
4.29b
+4.82%
1,253,183,000591,330,000-381,855,000565,125,000221,070,000390,684,000904,101,0001,016,860,0001,223,718,0001,702,455,0002,065,899,0002,286,000,0002,668,000,0002,765,000,0003,469,000,0004,090,000,0004,287,000,000
CFO
5.05b
+152.80%
2,154,864,0001,934,543,0001,714,000,0001,700,074,000711,967,0001,255,391,000531,187,0001,594,883,0001,706,090,0001,909,898,0002,289,355,0002,657,000,0003,887,000,0001,998,000,0003,732,000,0001,998,000,0005,051,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nippon Systemware Co., Ltd. provides enterprise, services, embedded, and device solutions in Japan. The company operates in three segments: IT Solutions, Service Solutions, and Product Solutions. It provides IT solutions that support customer operations in manufacturing, retail, logistics, insurance, and banking sectors, as well as government offices and organizations; and delivers equipment, such as PCs and servers. The company also offers digital solutions, such as IoT & AI, and website/EC construction services; and public and private cloud environment construction, housing hosting using its data centers, and comprehensive management services. In addition, it is involved in the embedded development business, which include development of applications, middleware, and drivers for automotive and industrial equipment; and device development business that designs LSIs and boards for image processing and communication. The company was incorporated in 1966 and is headquartered in Tokyo, Japan.
URL
https://www.nsw.co.jp/
IPO date
Apr 27, 1999
Employees
2,371
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
50,299,000
8.90%
46,188,000
6.30%
43,452,000
10.62%
Cost of revenue
44,814,000
37,706,000
35,772,000
Unusual Expense (Income)
NOPBT
5,485,000
8,482,000
7,680,000
NOPBT Margin
10.90%
18.36%
17.67%
Operating Taxes
1,781,000
1,348,000
1,610,000
Tax Rate
32.47%
15.89%
20.96%
NOPAT
3,704,000
7,134,000
6,070,000
Net income
4,287,000
4.82%
4,090,000
17.90%
3,469,000
25.46%
Dividends
(894,000)
(818,000)
(595,000)
Dividend yield
1.90%
2.53%
1.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(259,000)
Long-term debt
Deferred revenue
Other long-term liabilities
2,907,000
2,728,000
2,648,000
Net debt
(19,570,000)
(17,392,000)
(16,393,000)
Cash flow
Cash from operating activities
5,051,000
1,998,000
3,732,000
CAPEX
(290,000)
(445,000)
(259,000)
Cash from investing activities
(8,703,000)
(1,010,000)
(344,000)
Cash from financing activities
(894,000)
(818,000)
(607,000)
FCF
3,165,000
5,038,000
6,079,000
Balance
Cash
18,812,000
15,352,000
15,176,000
Long term investments
758,000
1,781,000
1,217,000
Excess cash
17,055,050
14,823,600
14,220,400
Stockholders' equity
33,087,000
59,554,000
52,921,000
Invested Capital
19,024,950
16,131,400
13,060,600
ROIC
21.07%
48.88%
46.11%
ROCE
15.20%
27.33%
28.12%
EV
Common stock shares outstanding
14,899
14,899
14,900
Price
3,150.00
45.23%
2,169.00
-1.00%
2,191.00
4.98%
Market cap
46,933,296
45.23%
32,316,935
-1.00%
32,644,807
4.98%
EV
27,363,296
44,685,935
42,741,807
EBITDA
5,951,000
8,925,000
8,236,000
EV/EBITDA
4.60
5.01
5.19
Interest
Interest/NOPBT