XJPX9719
Market cap6.48bUSD
Dec 24, Last price
3,256.00JPY
1D
-1.63%
1Q
11.30%
Jan 2017
138.83%
Name
SCSK Corp
Chart & Performance
Profile
SCSK Corporation provides information technology (IT) services in Japan and internationally. The company's Manufacturing & Telecommunication Systems Business segment offers IT solutions comprising core systems, manufacturing and information management systems, supply chain management (SCM), and customer relationship management (CRM) systems for manufacturing, communication, and energy industries. Its Distribution & Media Systems Business segment offers IT solutions, such as core and information systems, SCM, CRM, and e-commerce systems for distribution, service, and media industries. The company's Global System Solutions & Innovation Business segment provides IT solutions for trading companies. Its Financial IT Business segment develops, maintains, and operates systems for banks and trust banks, as well as insurance, securities, lease, and credit companies. The company's IT Business Solutions segment provides contact center services; and application management outsourcing services that covers development, installation, maintenance, and operation of enterprise resource planning and CRM products, such as ProActive, SAP, Oracle, and Salesforce, as well as business process outsourcing services. Its IT Platform Solutions segment provides services and products in the fields of IT infrastructure and manufacturing, including computer-aided design and engineering. The company's IT Management Service segment develops solutions-oriented netXDC data centers to provide outsourcing services; and provides cloud infrastructure, on-site SE support management services. Its Mobility System segment offers software development and assessments, middleware, and process improvement measures for automobile electronic control units. The company was formerly known as Sumisho Computer Systems Corporation and changed its name to SCSK Corporation in October 2011. The company was incorporated in 1969 and is headquartered in Tokyo, Japan. SCSK Corporation is a subsidiary of Sumitomo Corporation.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 480,307,000 7.71% | 445,912,000 7.67% | 414,150,000 4.36% | |||||||
Cost of revenue | 430,304,000 | 398,473,000 | 369,350,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 50,003,000 | 47,439,000 | 44,800,000 | |||||||
NOPBT Margin | 10.41% | 10.64% | 10.82% | |||||||
Operating Taxes | 16,874,000 | 15,999,000 | 14,816,000 | |||||||
Tax Rate | 33.75% | 33.73% | 33.07% | |||||||
NOPAT | 33,129,000 | 31,440,000 | 29,984,000 | |||||||
Net income | 40,461,000 8.47% | 37,301,000 11.45% | 33,470,000 0.10% | |||||||
Dividends | (16,867,000) | (15,406,000) | (14,567,000) | |||||||
Dividend yield | 1.90% | 2.55% | 2.22% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 21,029,000 | 32,718,000 | 26,160,000 | |||||||
Long-term debt | 95,664,000 | 91,385,000 | 95,322,000 | |||||||
Deferred revenue | 4,000 | (20,463,000) | (17,641,000) | |||||||
Other long-term liabilities | 9,591,000 | 9,503,000 | 6,261,000 | |||||||
Net debt | (64,513,000) | (38,791,000) | (35,370,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 67,900,000 | 43,592,000 | 59,081,000 | |||||||
CAPEX | (9,593,000) | (14,311,000) | (14,084,000) | |||||||
Cash from investing activities | (19,898,000) | (14,950,000) | (14,927,000) | |||||||
Cash from financing activities | (25,881,000) | (29,074,000) | (32,342,000) | |||||||
FCF | 24,021,000 | 13,964,000 | 27,192,000 | |||||||
Balance | ||||||||||
Cash | 149,370,000 | 121,624,000 | 122,333,000 | |||||||
Long term investments | 31,836,000 | 41,270,000 | 34,519,000 | |||||||
Excess cash | 157,190,650 | 140,598,400 | 136,144,500 | |||||||
Stockholders' equity | 303,030,000 | 272,566,000 | 247,655,000 | |||||||
Invested Capital | 229,278,350 | 190,679,600 | 167,891,500 | |||||||
ROIC | 15.78% | 17.54% | 17.44% | |||||||
ROCE | 12.92% | 13.49% | 13.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 312,425 | 312,309 | 312,221 | |||||||
Price | 2,837.50 46.64% | 1,935.00 -7.90% | 2,101.00 -3.92% | |||||||
Market cap | 886,505,986 46.70% | 604,318,548 -7.88% | 655,976,771 -3.92% | |||||||
EV | 822,647,986 | 566,020,548 | 621,048,771 | |||||||
EBITDA | 71,436,000 | 68,068,000 | 64,681,000 | |||||||
EV/EBITDA | 11.52 | 8.32 | 9.60 | |||||||
Interest | 1,554,000 | 589,000 | 587,000 | |||||||
Interest/NOPBT | 3.11% | 1.24% | 1.31% |