Loading...
XJPX9697
Market cap9.09bUSD
Dec 23, Last price  
3,415.00JPY
1D
0.41%
1Q
1.91%
Jan 2017
396.73%
Name

Capcom Co Ltd

Chart & Performance

D1W1MN
XJPX:9697 chart
P/E
32.93
P/S
9.37
EPS
103.70
Div Yield, %
1.00%
Shrs. gr., 5y
13.98%
Rev. gr., 5y
8.79%
Revenues
152.41b
+21.03%
66,384,000,00070,253,000,00074,429,000,00083,154,000,00091,969,000,00067,059,000,00097,716,000,00082,077,000,00094,006,000,000102,300,000,00064,364,000,00077,021,000,00087,170,000,00094,515,000,000100,031,000,00081,591,000,00095,308,000,000110,054,000,000125,930,000,000152,410,000,000
Net income
43.37b
+18.07%
3,622,000,0006,941,000,0005,852,000,0007,807,000,0008,063,000,0002,167,000,0007,750,000,0006,723,000,0002,973,000,0003,444,000,0006,616,000,0007,745,000,0008,879,000,00010,937,000,00012,551,000,00015,949,000,00024,923,000,00032,553,000,00036,737,000,00043,374,000,000
CFO
36.92b
+69.45%
7,977,000,00013,921,000,00016,063,000,0007,452,000,000-551,000,00014,320,000,00022,392,000,000-7,672,000,0006,647,000,00013,201,000,0004,286,000,0004,347,000,0003,200,000,00034,721,000,00019,847,000,00022,279,000,00014,625,000,00046,947,000,00021,789,000,00036,921,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Capcom Co., Ltd. plans, develops, manufactures, sells, and distributes home video games, online games, mobile games, and arcade games in Japan and internationally. It operates through Digital Contents, Arcade Operations, Amusement Equipments, and Other Businesses segments. The Digital Contents segment develops and sells packaged and digital game content for consumer home video game platforms, as well as mobile content and PC online games. The Arcade Operations segment operates Plaza Capcom amusement facilities primarily in commercial complexes, as well as hosts various events. The Amusement Equipments segment is involved in the development, manufacture, and sale of frames and LCD devices for gaming machines, as well as software. The Other Businesses segment publishes walkthrough and strategy guides, as well as game art books; licenses movies, animated television programs, music CDs, and merchandise; and focuses on the esports business. It also manages amusement arcades. Capcom Co., Ltd. was incorporated in 1979 and is headquartered in Osaka, Japan.
URL
https://www.capcom.co.jp/
IPO date
Oct 18, 2000
Employees
3,207
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
152,410,000
21.03%
125,930,000
14.43%
110,054,000
15.47%
Cost of revenue
138,369,000
112,835,000
97,005,000
Unusual Expense (Income)
NOPBT
14,041,000
13,095,000
13,049,000
NOPBT Margin
9.21%
10.40%
11.86%
Operating Taxes
15,908,000
14,406,000
11,768,000
Tax Rate
113.30%
110.01%
90.18%
NOPAT
(1,867,000)
(1,311,000)
1,281,000
Net income
43,374,000
18.07%
36,737,000
12.85%
32,553,000
30.61%
Dividends
(14,266,000)
(10,868,000)
(8,745,000)
Dividend yield
1.22%
0.55%
0.69%
Proceeds from repurchase of equity
(1,000)
(10,989,000)
(506,000)
BB yield
0.00%
0.55%
0.04%
Debt
Debt current
5,482,000
8,136,000
1,127,000
Long-term debt
11,617,000
7,529,000
6,189,000
Deferred revenue
4,000
4,520,000
Other long-term liabilities
8,484,000
6,575,000
638,000
Net debt
(108,095,000)
(92,989,000)
(105,656,000)
Cash flow
Cash from operating activities
36,921,000
21,789,000
46,947,000
CAPEX
(4,838,000)
(7,415,000)
(4,067,000)
Cash from investing activities
(5,962,000)
(7,679,000)
(7,426,000)
Cash from financing activities
(15,969,000)
(22,485,000)
(9,980,000)
FCF
(23,369,000)
(24,994,000)
11,839,000
Balance
Cash
125,191,000
102,116,000
107,262,000
Long term investments
3,000
6,538,000
5,710,000
Excess cash
117,573,500
102,357,500
107,469,300
Stockholders' equity
214,833,000
337,887,000
297,375,000
Invested Capital
98,149,500
64,955,500
44,250,700
ROIC
2.63%
ROCE
6.51%
7.83%
8.60%
EV
Common stock shares outstanding
418,232
420,506
426,998
Price
2,795.00
-40.97%
4,735.00
59.54%
2,968.00
-17.44%
Market cap
1,168,958,440
-41.29%
1,991,095,910
57.11%
1,267,330,064
-17.44%
EV
1,060,863,440
2,055,086,910
1,306,439,064
EBITDA
18,262,000
16,533,000
16,434,000
EV/EBITDA
58.09
124.30
79.50
Interest
60,000
44,000
49,000
Interest/NOPBT
0.43%
0.34%
0.38%