XJPX
9679
Market cap54mUSD
Oct 09, Last price
2,057.00JPY
1D
0.83%
1Q
-11.34%
Jan 2017
-1.58%
Name
Horai Co Ltd
Chart & performance
P/E
17.32
P/S
1.41
EPS
118.78
Div yield, %
1.18%
Shrs. gr., 5y
—
Rev. gr., 5y
5.31%
Revenues
6.11b
+11.52%
Net income
498m
+61.63%
CFO
939m
+27.76%
Dividend
Sep 29, 202624 JPY/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in 1928 and headquartered in Tokyo, Japan, HORAI Co., Ltd. operates a multifaceted business portfolio. The company is engaged in various sectors, including acting as an agent for non-life insurance and providing life insurance offerings. In the real estate domain, it focuses on the leasing and management of buildings and properties. HORAI's dairy operations are vertically integrated, encompassing the breeding, milking, and feed production for dairy cattle, as well as the manufacturing and distribution of milk and dairy products. Additionally, the company oversees the management of restaurants and tourist facilities, and it operates two golf courses, the Horai Country Club and the Nishinasuno Country Club.
Key people
Toshiyuki Teramoto
Chairman of the Board, Representative Director · since 2025
Naoki Ono
President, Executive President, Chief Operating Officer, Chief Director of Golf Business, Representative Director · since 2024
Masaki Oshima
Managing Executive Officer, Chief Risk Officer, Director of Human Resources, Manager of Work Style Challenge Office in Human Resource Department, Director · since 2024
Teiichi Morikawa
Senior Managing Executive Officer, Manager of Senbonmatsu Business Center, Chief Director of Senbonmatsu Ranch, Director · since 2024
Masahiro Sakurai
Managing Executive Officer, Chief Director of Main Insurance Business Unit, Senior Director of Business in Main Insurance Business Unit · since 2024
Atsushi Fujimoto
Senior Executive Officer, Director of Sales Promotion in Main Senbonmatsu Croft Unit · since 2022
Masafumi Fujiwara
Executive Officer, Director of Product Strategy in Main Senbonmatsu Ranch Unit · since 2025
Tomo Ishiguro
Executive Officer, Chief Director of Golf Business · since 2025
Toshiyuki Ito
Executive Officer, Director of External Sales in Senbonmatsu Ranch Unit, Manager of E commerce Office in External Business and Outside Sales · since 2024
Makoto Mino
Executive Officer, Director of Finance Planning · since 2020
Shinichi Mitsuno
Executive Officer, Director of Financial Planning · since 2025
Hiroyuki Onuma
Executive Officer, Director of Ranch Business in Senbonmatsu Ranch Unit · since 2025
Saori Tanaka
Executive Officer, Deputy Chief Director of Insurance Business · since 2025
Kenichi Yamazaki
Executive Officer, Director of General Affairs, Director in charge of Human Resources · since 2024
Tetsuya Hagio
Senior Managing Executive Officer, Chief Financial Officer, Chief Information Officer, Director of General Planning, Director · since 2024
Takaaki Muto
Independent Director · since 2020
Akiko Ohsawa
Independent Director · since 2024
Masanori Shibata
Independent Director · since 2015
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑09 | 2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||