XJPX9678
Market cap712mUSD
Jan 17, Last price
3,140.00JPY
1D
0.48%
1Q
10.80%
Jan 2017
1.45%
Name
Kanamoto Co Ltd
Chart & Performance
Profile
Kanamoto Co.,Ltd. engages in the construction equipment rental business in Japan and internationally. The company's products include various hand tools and construction equipment, including dump trucks, hydraulic excavators, temporary housing materials and structures, and electrical generators; and used equipment. It also supplies general steel products, including sheet piles, single tube pipes, and other products; and handles contracts for various specialized works, including the construction of autoclave lightweight concrete exterior walls or insulation construction works, as well as the sale and installation of KT roof system and insulated waterproof roofing. In addition, the company rents and sells road construction equipment; furniture, fixtures, and safety products; welfare nursing care devices; shield tunneling method related peripheral equipment; specialized engineering works equipment; 3D scanners; and nursing care products. Further, it offers nursing care and consulting services; produces and executes image graphics; undertakes road works construction; and rents IT equipment, as well as imports and exports construction materials. The company was incorporated in 1937 and is headquartered in Sapporo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 197,481,000 5.03% | 188,028,000 -0.73% | |||||||
Cost of revenue | 140,630,000 | 132,196,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 56,851,000 | 55,832,000 | |||||||
NOPBT Margin | 28.79% | 29.69% | |||||||
Operating Taxes | 4,664,000 | 4,518,000 | |||||||
Tax Rate | 8.20% | 8.09% | |||||||
NOPAT | 52,187,000 | 51,314,000 | |||||||
Net income | 6,721,000 -19.46% | 8,345,000 -6.31% | |||||||
Dividends | (2,739,000) | (2,993,000) | |||||||
Dividend yield | 3.10% | 3.75% | |||||||
Proceeds from repurchase of equity | (1,999,000) | (2,000,000) | |||||||
BB yield | 2.26% | 2.51% | |||||||
Debt | |||||||||
Debt current | 17,145,000 | 16,337,000 | |||||||
Long-term debt | 44,693,000 | 42,461,000 | |||||||
Deferred revenue | 164,704,000 | ||||||||
Other long-term liabilities | 43,432,000 | (122,391,000) | |||||||
Net debt | 3,888,000 | 1,534,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 37,960,000 | 33,158,000 | |||||||
CAPEX | (5,585,000) | (5,264,000) | |||||||
Cash from investing activities | (6,699,000) | (11,331,000) | |||||||
Cash from financing activities | (33,995,000) | (30,893,000) | |||||||
FCF | 35,770,000 | 41,348,000 | |||||||
Balance | |||||||||
Cash | 45,611,000 | 47,565,000 | |||||||
Long term investments | 12,339,000 | 9,699,000 | |||||||
Excess cash | 48,075,950 | 47,862,600 | |||||||
Stockholders' equity | 124,852,000 | 219,621,000 | |||||||
Invested Capital | 197,273,050 | 187,277,400 | |||||||
ROIC | 27.14% | 28.58% | |||||||
ROCE | 22.96% | 23.53% | |||||||
EV | |||||||||
Common stock shares outstanding | 36,254 | 37,149 | |||||||
Price | 2,435.00 13.36% | 2,148.00 -11.75% | |||||||
Market cap | 88,278,680 10.63% | 79,795,341 -13.30% | |||||||
EV | 101,347,680 | 184,380,341 | |||||||
EBITDA | 91,741,000 | 88,359,000 | |||||||
EV/EBITDA | 1.10 | 2.09 | |||||||
Interest | 127,000 | 102,000 | |||||||
Interest/NOPBT | 0.22% | 0.18% |