Loading...
XJPX9663
Market cap623mUSD
Jan 17, Last price  
6,200.00JPY
1D
-0.48%
1Q
-10.40%
Jan 2017
35.96%
Name

Nagawa Co Ltd

Chart & Performance

D1W1MN
XJPX:9663 chart
P/E
31.23
P/S
2.99
EPS
198.53
Div Yield, %
0.97%
Shrs. gr., 5y
1.06%
Rev. gr., 5y
2.82%
Revenues
32.58b
+2.92%
21,353,000,00023,395,000,00024,340,000,00020,712,000,00021,042,000,00019,366,000,00018,482,000,00024,839,000,00021,459,000,00024,068,000,00024,521,000,00026,330,000,00027,057,000,00027,442,000,00028,344,000,00029,018,000,00029,384,000,00030,587,000,00031,652,000,00032,576,000,000
Net income
3.12b
-0.35%
1,080,000,0001,640,000,0001,792,000,0001,346,000,000641,000,000192,000,000334,000,0002,207,000,0001,731,000,0001,876,000,0002,279,000,0002,268,000,0002,833,000,0002,921,000,0002,632,000,0002,105,000,0003,036,000,0003,017,000,0003,130,000,0003,119,000,000
CFO
1.14b
+117.56%
2,546,000,0002,415,000,0001,171,000,000492,000,000-38,000,0001,204,000,0001,855,000,0004,720,000,000-183,000,0002,110,000,000-655,000,0004,277,000,0003,839,000,0003,520,000,0002,909,000,0002,504,000,0003,145,000,0002,202,000,000524,000,0001,140,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

NAGAWA Co., Ltd. manufactures, sells, and rents unit houses under the Super House name in Japan. It also engages in the system module architecture design and construction of the building. In addition, the company rents and sells construction machinery and equipment, as well as sells construction materials. Further, it undertakes remodeling, civil engineering, and various types of construction works; and rents surveillance cameras, as well as engages in the factory repair/renovation business. The company was formerly known as Nagawa Sekiyu Corporation and changed its name to NAGAWA Co., Ltd. in March 1978. NAGAWA Co., Ltd. was founded in 1966 and is headquartered in Tokyo, Japan.
URL
https://www.nagawa.co.jp/
IPO date
Oct 03, 1991
Employees
506
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
32,576,000
2.92%
31,652,000
3.48%
30,587,000
4.09%
Cost of revenue
20,632,000
19,910,000
19,033,000
Unusual Expense (Income)
NOPBT
11,944,000
11,742,000
11,554,000
NOPBT Margin
36.67%
37.10%
37.77%
Operating Taxes
1,556,000
1,486,000
1,540,000
Tax Rate
13.03%
12.66%
13.33%
NOPAT
10,388,000
10,256,000
10,014,000
Net income
3,119,000
-0.35%
3,130,000
3.75%
3,017,000
-0.63%
Dividends
(942,000)
(1,021,000)
(938,000)
Dividend yield
0.76%
0.95%
0.59%
Proceeds from repurchase of equity
(87,000)
1,149,000
BB yield
0.07%
-0.73%
Debt
Debt current
(439,000)
(156,000)
Long-term debt
439,000
156,000
Deferred revenue
439,000
156,000
Other long-term liabilities
74,000
(358,000)
(74,000)
Net debt
(27,217,000)
(24,090,000)
(25,733,000)
Cash flow
Cash from operating activities
1,140,000
524,000
2,202,000
CAPEX
(1,905,000)
(1,485,000)
(1,143,000)
Cash from investing activities
(3,812,000)
(1,427,000)
(3,245,000)
Cash from financing activities
(1,029,000)
(1,022,000)
(377,000)
FCF
6,038,000
6,164,000
8,735,000
Balance
Cash
7,170,000
10,871,000
12,798,000
Long term investments
20,047,000
13,219,000
12,935,000
Excess cash
25,588,200
22,507,400
24,203,650
Stockholders' equity
40,857,000
88,459,000
81,954,000
Invested Capital
34,210,800
30,284,600
26,062,350
ROIC
32.21%
36.40%
40.08%
ROCE
19.39%
22.43%
23.06%
EV
Common stock shares outstanding
15,720
15,720
15,672
Price
7,920.00
15.96%
6,830.00
-32.11%
10,060.00
12.91%
Market cap
124,504,903
15.96%
107,367,600
-31.90%
157,660,320
13.58%
EV
90,117,903
125,292,600
169,846,320
EBITDA
15,629,000
14,999,000
14,625,000
EV/EBITDA
5.77
8.35
11.61
Interest
33,000
Interest/NOPBT
0.29%