Loading...
XJPX9661
Market cap352mUSD
Jan 17, Last price  
4,540.00JPY
1D
0.33%
1Q
0.89%
Jan 2017
-10.63%
Name

Kabuki-Za Co Ltd

Chart & Performance

D1W1MN
XJPX:9661 chart
P/E
214.97
P/S
18.02
EPS
21.12
Div Yield, %
0.11%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-4.61%
Revenues
3.05b
+12.98%
2,877,289,0002,986,423,0002,735,223,0002,670,516,0002,677,107,0002,805,917,0001,045,395,000792,927,000842,544,0005,447,154,0004,530,146,0004,189,262,0004,109,245,0003,999,641,0003,864,939,0003,742,952,0002,106,205,0002,469,768,0002,701,994,0003,052,816,000
Net income
256m
P
255,023,000117,333,000209,311,000176,887,000148,576,000-962,838,000-324,382,000-168,801,000-206,292,000548,244,000294,377,000192,752,000345,619,000357,925,000281,425,000212,540,000-347,417,000-153,187,000-78,400,000255,955,000
CFO
308m
+93.09%
197,498,000463,591,000296,924,000168,451,000447,989,000185,075,0006,187,454,0005,774,109,000-1,267,481,0001,921,157,000742,242,000487,784,000709,685,000717,076,000521,736,000586,734,000-360,721,000100,685,000159,677,000308,321,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Kabuki-Za Co., Ltd. engages in the leasing of real estate. The company also manages cafeterias, theaters, shops, etc. Kabuki-Za Co., Ltd. was founded in 1949 and is headquartered in Tokyo, Japan.
URL
https://www.kabuki-za.co.jp/
IPO date
Jul 01, 1952
Employees
45
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
3,052,816
12.98%
2,701,994
9.40%
2,469,768
17.26%
Cost of revenue
2,282,624
2,175,131
2,041,486
Unusual Expense (Income)
NOPBT
770,192
526,863
428,282
NOPBT Margin
25.23%
19.50%
17.34%
Operating Taxes
94,678
84,906
70,620
Tax Rate
12.29%
16.12%
16.49%
NOPAT
675,514
441,957
357,662
Net income
255,955
-426.47%
(78,400)
-48.82%
(153,187)
-55.91%
Dividends
(59,778)
(59,738)
(59,674)
Dividend yield
0.11%
0.10%
0.10%
Proceeds from repurchase of equity
(507)
(539)
84,251
BB yield
0.00%
0.00%
-0.15%
Debt
Debt current
(7,342)
Long-term debt
181,180
178,475
Deferred revenue
11,443,161
11,735,970
Other long-term liabilities
11,324,528
85,823
85,890
Net debt
(6,990,194)
(6,802,439)
(7,156,654)
Cash flow
Cash from operating activities
308,321
159,677
100,685
CAPEX
(13,140)
(30,985)
(35,837)
Cash from investing activities
163,394
(4,846)
17,328
Cash from financing activities
(60,286)
(60,278)
24,460
FCF
1,147,321
888,988
814,818
Balance
Cash
1,918,452
1,507,023
1,412,470
Long term investments
5,071,742
5,469,254
5,922,659
Excess cash
6,837,553
6,841,177
7,211,641
Stockholders' equity
7,502,000
7,582,456
8,036,040
Invested Capital
15,030,792
15,388,433
15,779,645
ROIC
4.44%
2.84%
2.27%
ROCE
3.35%
2.25%
1.76%
EV
Common stock shares outstanding
12,120
12,120
12,119
Price
4,685.00
-1.16%
4,740.00
0.42%
4,720.00
-3.38%
Market cap
56,781,076
-1.16%
57,448,189
0.43%
57,199,783
-3.25%
EV
49,790,882
50,645,750
50,043,129
EBITDA
1,210,207
982,035
884,523
EV/EBITDA
41.14
51.57
56.58
Interest
Interest/NOPBT