Loading...
XJPX9639
Market cap293mUSD
Jan 21, Last price  
2,060.00JPY
1D
-0.48%
1Q
3.00%
Jan 2017
72.24%
Name

SANKYO FRONTIER CO.

Chart & Performance

D1W1MN
XJPX:9639 chart
P/E
8.66
P/S
0.87
EPS
237.88
Div Yield, %
7.77%
Shrs. gr., 5y
14.87%
Rev. gr., 5y
4.58%
Revenues
52.37b
+4.73%
17,840,949,00016,926,483,00014,916,729,00015,381,967,00029,234,927,00024,095,305,00026,747,495,00029,844,813,00031,803,310,00037,194,000,00039,065,000,00041,856,000,00045,754,000,00048,183,000,00053,346,000,00050,003,000,00052,369,000,000
Net income
5.29b
+21.90%
547,869,000674,792,000209,431,000170,357,0002,469,417,0002,069,905,0002,051,546,0002,273,597,0002,567,199,0003,087,000,0003,361,000,0003,838,000,0004,659,000,0005,121,000,0006,353,000,0004,337,000,0005,287,000,000
CFO
6.23b
+87.42%
84,792,0001,469,870,0001,893,733,0001,370,664,0005,566,480,000-4,759,895,000-1,767,692,000-1,317,316,0002,594,776,0006,239,000,0004,333,000,0004,199,000,0002,805,000,0006,146,000,0008,564,000,0003,323,000,0006,228,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sankyo Frontier Co.,Ltd. produces, sells, and rents modular buildings, self-storage, and multistory parking devices in Japan and internationally. Its products are used in various applications, such as construction site offices, temporary emergency housing, shops, offices, schools, medical facilities, etc. The company was founded in 1969 and is headquartered in Kashiwa, Japan. Sankyo Frontier Co.,Ltd. is a subsidiary of Wako Kosan Y.K.
URL
https://www.sankyofrontier.com/
IPO date
Nov 17, 1993
Employees
1,119
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
52,369,000
4.73%
50,003,000
-6.27%
53,346,000
10.72%
Cost of revenue
31,438,000
30,250,000
30,719,000
Unusual Expense (Income)
NOPBT
20,931,000
19,753,000
22,627,000
NOPBT Margin
39.97%
39.50%
42.42%
Operating Taxes
2,576,000
2,282,000
3,413,000
Tax Rate
12.31%
11.55%
15.08%
NOPAT
18,355,000
17,471,000
19,214,000
Net income
5,287,000
21.90%
4,337,000
-31.73%
6,353,000
24.06%
Dividends
(1,777,000)
(1,721,000)
(1,665,000)
Dividend yield
1.88%
8.68%
6.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,055,000
2,889,000
2,171,000
Long-term debt
547,000
1,411,000
4,512,000
Deferred revenue
1,391,000
1,770,000
Other long-term liabilities
2,097,000
330,000
51,000
Net debt
(3,603,000)
(625,000)
(1,218,000)
Cash flow
Cash from operating activities
6,228,000
3,323,000
8,564,000
CAPEX
(1,756,000)
(2,372,000)
(1,724,000)
Cash from investing activities
(2,539,000)
(2,624,000)
(1,692,000)
Cash from financing activities
(2,381,000)
(3,914,000)
(3,906,000)
FCF
15,698,000
16,961,000
24,941,000
Balance
Cash
5,285,000
3,678,000
6,879,000
Long term investments
1,920,000
1,247,000
1,022,000
Excess cash
4,586,550
2,424,850
5,233,700
Stockholders' equity
42,197,000
76,327,000
69,987,000
Invested Capital
45,842,450
44,059,150
39,284,300
ROIC
40.83%
41.93%
45.69%
ROCE
41.51%
42.34%
50.64%
EV
Common stock shares outstanding
22,224
11,112
11,112
Price
4,245.00
137.82%
1,785.00
-28.31%
2,490.00
27.53%
Market cap
94,340,880
375.63%
19,834,920
-28.31%
27,668,880
27.53%
EV
90,737,880
56,692,920
60,266,880
EBITDA
27,258,000
25,262,000
27,826,000
EV/EBITDA
3.33
2.24
2.17
Interest
14,000
14,000
18,000
Interest/NOPBT
0.07%
0.07%
0.08%