Loading...
XJPX
9635
Market cap14mUSD
Jun 11, Last price  
2,115.00JPY
Name

Musashino Kogyo Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
474.40
P/S
1.73
EPS
4.46
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
-1.35%
Revenues
1.28b
-7.05%
1,512,000,0001,232,352,0001,290,629,0001,379,666,0001,282,428,000
Net income
5m
-88.50%
-51,000,000-216,670,00050,011,00040,577,0004,665,000
CFO
42m
-54.79%
95,358,00058,041,00065,559,00091,947,00041,566,000
Dividend
Mar 26, 19992.5 JPY/sh

Profile

Musashino Kogyo Co., Ltd. engages in the movie entertainment, real estate, and commercial businesses in Japan. It operates through Movie Business, Real Estate Business, Driving Training Business, and Commercial Business segments The company is involved in the movie distribution and operation of theater concession stands. It also engages in the investing, leasing, operating, and managing tenant buildings; and managing restaurants, as well as operates a driving school. The company was incorporated in 1920 and is headquartered in Tokyo, Japan.
IPO date
Aug 22, 1949
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
1,282,428
-7.05%
1,379,666
6.90%
Cost of revenue
1,246,040
1,312,392
Unusual Expense (Income)
NOPBT
36,388
67,274
NOPBT Margin
2.84%
4.88%
Operating Taxes
12,235
(6,030)
Tax Rate
33.62%
NOPAT
24,153
73,304
Net income
4,665
-88.50%
40,577
-18.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
(10)
(44)
BB yield
0.00%
0.00%
Debt
Debt current
53,308
60,501
Long-term debt
298,540
293,737
Deferred revenue
4
65,465
Other long-term liabilities
690,981
622,553
Net debt
(841,165)
(823,783)
Cash flow
Cash from operating activities
41,566
91,947
CAPEX
(24,769)
(42,953)
Cash from investing activities
(20,391)
(44,097)
Cash from financing activities
(6,185)
(63,869)
FCF
118,110
96,158
Balance
Cash
758,322
743,268
Long term investments
434,691
434,753
Excess cash
1,128,892
1,109,038
Stockholders' equity
1,135,512
3,584,847
Invested Capital
3,488,645
3,486,667
ROIC
0.69%
2.11%
ROCE
0.64%
1.18%
EV
Common stock shares outstanding
1,046
1,046
Price
2,052.00
2.91%
1,994.00
-6.21%
Market cap
2,147,164
2.91%
2,086,492
-6.21%
EV
1,305,999
1,262,709
EBITDA
104,432
133,954
EV/EBITDA
12.51
9.43
Interest
2,246
2,209
Interest/NOPBT
6.17%
3.28%