XJPX9629
Market cap251mUSD
Jan 21, Last price
1,953.00JPY
1D
-0.61%
1Q
-4.55%
Jan 2017
314.65%
Name
PCA Corp
Chart & Performance
Profile
PCA Corporation develops and sells computer software in Japan. The company offers accounting solutions for bill management option, consolidated settlement option, data linkage option, workflow, payment management, cost management, cost management for construction industry, international trading, and consolidated accounting. It also provides HR management solutions used for time clock, shift management, attendance management workflow, payment statement electronic distribution, social insurance and labor insurance management, payment record, daily payroll, and business form design. In addition, the company offers sales/purchasing software solutions for order entry simultaneous entry option, sales/purchase simultaneous entry option, convenience store receiving agent option, data linkage option, specified slip issuance, POS cash register, sales force automation, customer management, handy terminal, EDI, and business form design. It primarily serves small and medium-sized enterprises. The company was founded in 1980 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 15,018,561 15.70% | 12,981,027 -3.00% | 13,382,214 0.55% | |||||||
Cost of revenue | 7,967,373 | 7,064,160 | 6,330,206 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,051,188 | 5,916,867 | 7,052,008 | |||||||
NOPBT Margin | 46.95% | 45.58% | 52.70% | |||||||
Operating Taxes | 698,430 | 406,066 | 1,210,361 | |||||||
Tax Rate | 9.91% | 6.86% | 17.16% | |||||||
NOPAT | 6,352,758 | 5,510,801 | 5,841,647 | |||||||
Net income | 1,611,448 82.47% | 883,116 -62.69% | 2,367,020 41.88% | |||||||
Dividends | (339,237) | (479,753) | (226,164) | |||||||
Dividend yield | 0.97% | 1.85% | 0.73% | |||||||
Proceeds from repurchase of equity | (105,692) | 107,082 | ||||||||
BB yield | 0.30% | -0.41% | ||||||||
Debt | ||||||||||
Debt current | 2,492 | 24,256 | ||||||||
Long-term debt | 1,458 | 1,463 | 90,668 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,755,298 | 1,846,669 | 1,744,524 | |||||||
Net debt | (23,806,738) | (21,490,950) | (19,368,318) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,456,713 | 2,641,612 | 3,684,560 | |||||||
CAPEX | (171,000) | (111,825) | (319,467) | |||||||
Cash from investing activities | 112,869 | (308,479) | 708,283 | |||||||
Cash from financing activities | (457,412) | (606,131) | (254,197) | |||||||
FCF | 6,284,611 | 5,601,317 | 5,806,479 | |||||||
Balance | ||||||||||
Cash | 21,034,419 | 18,421,905 | 16,090,242 | |||||||
Long term investments | 2,773,777 | 3,073,000 | 3,393,000 | |||||||
Excess cash | 23,057,268 | 20,845,854 | 18,814,131 | |||||||
Stockholders' equity | 16,973,193 | 16,763,468 | 16,701,500 | |||||||
Invested Capital | 3,745,873 | 2,655,720 | 2,419,471 | |||||||
ROIC | 198.47% | 217.17% | 400.39% | |||||||
ROCE | 34.03% | 30.47% | 36.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 20,122 | 20,107 | 20,062 | |||||||
Price | 1,732.00 34.06% | 1,292.00 -15.94% | 1,537.00 8.37% | |||||||
Market cap | 34,851,391 34.16% | 25,978,394 -15.75% | 30,835,956 8.81% | |||||||
EV | 11,187,501 | 4,708,678 | 11,670,256 | |||||||
EBITDA | 7,266,497 | 6,085,915 | 7,214,761 | |||||||
EV/EBITDA | 1.54 | 0.77 | 1.62 | |||||||
Interest | 8,370 | |||||||||
Interest/NOPBT | 0.12% |