Loading...
XJPX9628
Market cap140mUSD
Jan 21, Last price  
1,070.00JPY
1D
0.56%
1Q
-2.55%
Jan 2017
37.71%
Name

San Holdings Inc

Chart & Performance

D1W1MN
XJPX:9628 chart
P/E
9.26
P/S
0.98
EPS
115.53
Div Yield, %
2.24%
Shrs. gr., 5y
-1.66%
Rev. gr., 5y
1.56%
Revenues
22.44b
+3.57%
19,238,818,00018,122,541,00017,968,565,00017,416,155,00018,285,884,00018,001,892,00018,062,156,00018,437,228,00018,509,700,00018,677,027,00020,070,394,00020,766,984,00021,281,066,00018,865,977,00020,001,000,00021,663,000,00022,437,000,000
Net income
2.36b
-15.09%
824,529,000120,141,000143,187,000483,769,000918,295,000804,873,000953,698,000985,270,000368,277,0001,345,681,0001,573,218,0002,112,188,0001,856,635,0001,562,000,0002,040,000,0002,783,000,0002,363,000,000
CFO
3.17b
-2.82%
2,494,665,0001,023,450,0001,753,606,0001,596,212,0002,343,939,0001,654,433,0001,587,884,0002,598,342,0002,002,501,0002,242,390,0003,551,396,0002,695,034,0003,267,644,0002,093,446,0002,991,000,0003,262,000,0003,170,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

SAN Holdings, Inc. provides funeral services in Japan. It operates a network of approximately 70 funeral halls. The company was founded in 1932 and is headquartered in Tokyo, Japan.
URL
https://www.san-hd.co.jp/
IPO date
Mar 03, 1994
Employees
670
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
22,437,000
3.57%
21,663,000
8.31%
20,001,000
6.02%
Cost of revenue
17,316,000
16,525,000
15,457,000
Unusual Expense (Income)
NOPBT
5,121,000
5,138,000
4,544,000
NOPBT Margin
22.82%
23.72%
22.72%
Operating Taxes
1,265,000
1,343,000
1,132,000
Tax Rate
24.70%
26.14%
24.91%
NOPAT
3,856,000
3,795,000
3,412,000
Net income
2,363,000
-15.09%
2,783,000
36.42%
2,040,000
30.60%
Dividends
(485,000)
(450,000)
(377,000)
Dividend yield
2.20%
0.95%
1.11%
Proceeds from repurchase of equity
(662,000)
(302,000)
(720,000)
BB yield
3.01%
0.64%
2.11%
Debt
Debt current
88,000
94,000
108,000
Long-term debt
424,000
442,000
600,000
Deferred revenue
(193,000)
(190,000)
Other long-term liabilities
904,000
881,000
946,000
Net debt
(9,991,000)
(10,247,000)
(8,228,000)
Cash flow
Cash from operating activities
3,170,000
3,262,000
2,991,000
CAPEX
(1,194,000)
(1,000,000)
(1,498,000)
Cash from investing activities
(1,442,000)
(594,000)
(1,491,000)
Cash from financing activities
(1,159,000)
(923,000)
(1,103,000)
FCF
3,815,000
3,974,000
2,903,606
Balance
Cash
9,789,000
9,192,000
7,443,000
Long term investments
714,000
1,591,000
1,493,000
Excess cash
9,381,150
9,699,850
7,935,950
Stockholders' equity
29,598,000
27,721,000
25,970,000
Invested Capital
24,655,850
21,914,150
22,020,050
ROIC
16.56%
17.28%
15.66%
ROCE
15.05%
16.15%
15.07%
EV
Common stock shares outstanding
20,660
21,099
21,752
Price
1,065.00
-52.37%
2,236.00
42.78%
1,566.00
41.72%
Market cap
22,003,395
-53.36%
47,177,820
38.50%
34,063,381
39.30%
EV
12,012,395
36,930,820
25,835,381
EBITDA
6,062,000
6,020,000
5,412,000
EV/EBITDA
1.98
6.13
4.77
Interest
2,000
Interest/NOPBT
0.04%