Loading...
XJPX9622
Market cap169mUSD
Jan 22, Last price  
1,084.00JPY
1D
-0.73%
1Q
-5.57%
Jan 2017
-3.37%
Name

Space Co Ltd

Chart & Performance

D1W1MN
XJPX:9622 chart
P/E
15.76
P/S
0.50
EPS
68.78
Div Yield, %
4.15%
Shrs. gr., 5y
0.28%
Rev. gr., 5y
2.59%
Revenues
52.79b
+13.03%
40,166,814,00025,853,309,00029,228,337,00032,970,914,00036,684,033,00042,235,517,00048,249,771,00051,371,415,00049,243,677,00050,746,758,00046,458,585,00050,151,131,00040,028,088,00042,408,236,00046,707,111,00052,793,177,000
Net income
1.69b
+20.86%
1,641,379,000902,703,000846,380,0001,115,568,000910,327,0001,690,452,0001,758,793,0002,227,688,0002,169,540,0002,491,352,0002,107,483,0001,928,660,0001,104,603,0001,514,483,0001,394,348,0001,685,198,000
CFO
2.13b
P
717,341,0006,001,579,000845,786,000594,556,0001,563,001,000424,568,0002,121,162,0001,829,935,0003,905,271,0002,533,581,0002,226,721,000836,341,0003,824,904,0002,282,584,000-29,793,0002,133,681,000
Dividend
Dec 27, 202425 JPY/sh

Profile

Space Co.,Ltd. engages in the planning, design, supervision, and construction of commercial facilities in Japan. The company's commercial facilities include shopping centers, department stores, specialty stores, restaurants, and cafes. It is also involved in the planning, design, supervision, and construction of museums and other cultural, sports, and entertainment facilities; and planning, design, production, sale, and import and export of display equipment and fixtures, indoor and outdoor decorative items, furniture, etc. The company plans, designs, supervises, and executes construction and interior finishing works; and plans, designs, supervises, and constructs projects related to shows and exhibitions. Further, it is involved in the planning, design, and production related to public relations and advertising; research, consultation, and publishing related to various items; provision of information; and real estate dealings, leasing, and brokerage activities. The company was founded in 1948 and is headquartered in Tokyo, Japan.
URL
https://www.space-tokyo.co.jp/
IPO date
Sep 02, 1999
Employees
851
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
52,793,177
13.03%
46,707,111
10.14%
Cost of revenue
46,687,074
41,890,607
Unusual Expense (Income)
NOPBT
6,106,103
4,816,504
NOPBT Margin
11.57%
10.31%
Operating Taxes
1,037,451
717,009
Tax Rate
16.99%
14.89%
NOPAT
5,068,652
4,099,495
Net income
1,685,198
20.86%
1,394,348
-7.93%
Dividends
(881,625)
(884,028)
Dividend yield
3.86%
4.10%
Proceeds from repurchase of equity
(236)
1,172
BB yield
0.00%
-0.01%
Debt
Debt current
407
930
Long-term debt
64,263
61,336
Deferred revenue
Other long-term liabilities
591,203
632,563
Net debt
(13,899,785)
(14,811,604)
Cash flow
Cash from operating activities
2,133,681
(29,793)
CAPEX
(1,369,000)
(74,460)
Cash from investing activities
(3,172,175)
(82,084)
Cash from financing activities
(882,282)
(1,014,963)
FCF
3,077,267
2,339,299
Balance
Cash
13,145,097
14,047,017
Long term investments
819,358
826,853
Excess cash
11,324,796
12,538,514
Stockholders' equity
28,595,952
27,450,735
Invested Capital
20,082,065
16,982,779
ROIC
27.35%
25.90%
ROCE
19.39%
16.31%
EV
Common stock shares outstanding
24,508
24,584
Price
932.00
6.27%
877.00
-2.88%
Market cap
22,841,316
5.94%
21,559,985
-3.33%
EV
8,992,670
6,782,433
EBITDA
6,485,237
5,195,816
EV/EBITDA
1.39
1.31
Interest
4,260
4,445
Interest/NOPBT
0.07%
0.09%