Loading...
XJPX9613
Market cap26bUSD
Dec 20, Last price  
2,966.50JPY
1D
-0.59%
1Q
22.66%
Jan 2017
162.52%
Name

NTT Data Corp

Chart & Performance

D1W1MN
XJPX:9613 chart
P/E
31.07
P/S
0.95
EPS
95.48
Div Yield, %
0.78%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
15.08%
Revenues
4.37t
+25.13%
854,154,000,000907,281,000,0001,044,918,000,0001,074,405,000,0001,139,092,000,0001,142,940,000,0001,161,962,000,0001,251,177,000,0001,301,941,000,0001,343,772,000,0001,511,812,000,0001,614,897,000,0001,732,473,000,0002,117,167,000,0002,163,625,000,0002,266,808,000,0002,318,658,000,0002,551,906,000,0003,490,182,000,0004,367,387,000,000
Net income
133.87b
-10.73%
20,110,000,00028,191,000,00050,637,000,00030,455,000,00048,360,000,00035,662,000,00037,313,000,00030,446,000,00043,517,000,00023,287,000,00032,144,000,00063,373,000,00065,686,000,00058,173,000,00093,616,000,00075,148,000,00076,843,000,000142,979,000,000149,962,000,000133,869,000,000
CFO
498.79b
+42.28%
144,641,000,000175,193,000,000214,943,000,000224,649,000,000212,541,000,000257,760,000,000229,077,000,000190,247,000,000161,327,000,000234,524,000,000183,880,000,000232,751,000,000238,552,000,000232,282,000,000242,009,000,000280,029,000,000352,492,000,000310,404,000,000350,568,000,000498,789,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

NTT DATA Corporation provides IT and business services worldwide. The company operates through Public & Social Infrastructure, Financial, Enterprise & Solutions, North America, and EMEA & LATAM segments. It offers cloud, cybersecurity, data and intelligence, salesforce, and application development and management services, as well as maintenance support services. The company also provides advisory, technical consulting, business process consulting, ongoing platform support, and industry-specific services. It serves various industries, such as government agencies and municipalities, manufacturing, healthcare and life sciences, automobile, banking and financial institution, electronics and high-tech field, insurance, transportation and logistics, telecommunication, media and entertainment, wholesale, retail, education, service, energy and utility, fundamental technologies, natural resources, and consumer products. The company was formerly known as NTT Data Communications Systems Corporation and changed its name to NTT DATA Corporation in 1996. NTT DATA Corporation was founded in 1967 and is headquartered in Tokyo, Japan. NTT DATA Corporation is a subsidiary of Nippon Telegraph and Telephone Corporation.
URL
https://www.nttdata.com/jp/ja/
IPO date
Apr 26, 1995
Employees
195,106
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
4,367,387,000
25.13%
3,490,182,000
36.77%
2,551,906,000
10.06%
Cost of revenue
4,057,497,000
3,256,009,000
2,359,022,000
Unusual Expense (Income)
NOPBT
309,890,000
234,173,000
192,884,000
NOPBT Margin
7.10%
6.71%
7.56%
Operating Taxes
103,062,000
75,929,000
65,747,000
Tax Rate
33.26%
32.42%
34.09%
NOPAT
206,828,000
158,244,000
127,137,000
Net income
133,869,000
-10.73%
149,962,000
4.88%
142,979,000
86.07%
Dividends
(32,254,000)
(22,872,000)
(25,944,000)
Dividend yield
0.95%
0.94%
0.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
825,926,000
343,123,000
145,389,000
Long-term debt
1,901,789,000
1,926,578,000
684,219,000
Deferred revenue
210,819,000
214,131,000
Other long-term liabilities
246,222,000
43,583,000
13,899,000
Net debt
2,221,860,000
1,509,483,000
273,614,000
Cash flow
Cash from operating activities
498,789,000
350,568,000
310,404,000
CAPEX
(654,473,000)
(366,761,000)
(174,994,000)
Cash from investing activities
(624,508,000)
(322,281,000)
(196,487,000)
Cash from financing activities
109,166,000
135,659,000
(166,513,000)
FCF
(426,382,000)
(1,204,379,000)
86,559,000
Balance
Cash
431,774,000
470,059,000
326,283,000
Long term investments
74,081,000
290,159,000
229,711,000
Excess cash
287,485,650
585,708,900
428,398,700
Stockholders' equity
2,755,935,000
3,630,099,000
2,386,640,000
Invested Capital
5,190,665,350
4,022,289,100
1,743,623,300
ROIC
4.49%
5.49%
7.70%
ROCE
5.60%
5.03%
8.79%
EV
Common stock shares outstanding
1,402,000
1,402,150
1,402,428
Price
2,427.50
40.16%
1,732.00
-28.37%
2,418.00
41.16%
Market cap
3,403,354,131
40.14%
2,428,523,130
-28.38%
3,391,069,898
41.15%
EV
6,686,424,131
6,141,456,130
4,882,585,898
EBITDA
651,431,000
507,225,000
412,823,000
EV/EBITDA
10.26
12.11
11.83
Interest
88,100,000
33,102,000
6,201,000
Interest/NOPBT
28.43%
14.14%
3.21%