Loading...
XJPX9612
Market cap115mUSD
Jan 17, Last price  
1,755.00JPY
1D
0.98%
1Q
-10.50%
Jan 2017
-7.49%
Name

Luckland Co Ltd

Chart & Performance

D1W1MN
XJPX:9612 chart
P/E
71.51
P/S
0.40
EPS
24.54
Div Yield, %
0.85%
Shrs. gr., 5y
4.69%
Rev. gr., 5y
1.04%
Revenues
45.12b
+9.76%
11,613,678,00012,611,714,00013,713,928,00015,766,384,00018,934,953,00021,114,491,00025,144,819,00029,706,386,00034,954,281,00031,110,767,00042,842,653,00040,366,533,00037,164,968,00035,886,967,00041,106,386,00045,116,755,000
Net income
252m
P
-866,848,000-20,126,000157,577,000178,393,000211,274,000288,309,000336,401,000478,291,000709,913,000677,338,00089,281,000915,559,000-516,842,000-116,809,000-149,290,000252,223,000
CFO
-141m
L-78.05%
-984,565,000-134,322,00017,252,000772,604,000451,417,000817,175,000478,244,000-19,662,0001,133,256,000-1,622,995,000183,635,000-462,482,000-200,903,0001,652,895,000-642,701,000-141,082,000
Dividend
Dec 27, 202415 JPY/sh

Profile

LuckLand Co., Ltd. engages in the planning, design, and production of commercial facilities and stores related to food in Japan. The company's activities include planning and production of store facilities, commercial facilities, food factories, and distribution warehouses. It is also involved in the store maintenance, energy saving and CO2 reduction project, and building businesses, as well as engages in the building, and freezing and refrigerating equipment businesses. The company was founded in 1970 and is headquartered in Tokyo, Japan.
IPO date
Jan 26, 1995
Employees
1,431
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
45,116,755
9.76%
41,106,386
14.54%
Cost of revenue
44,663,472
41,399,071
Unusual Expense (Income)
NOPBT
453,283
(292,685)
NOPBT Margin
1.00%
Operating Taxes
340,729
255,857
Tax Rate
75.17%
NOPAT
112,554
(548,542)
Net income
252,223
-268.95%
(149,290)
27.81%
Dividends
(153,855)
(247,249)
Dividend yield
0.63%
0.87%
Proceeds from repurchase of equity
97,530
934,803
BB yield
-0.40%
-3.27%
Debt
Debt current
5,144,814
5,133,508
Long-term debt
906,390
2,028,764
Deferred revenue
Other long-term liabilities
326,822
329,064
Net debt
(3,479,860)
(3,161,262)
Cash flow
Cash from operating activities
(141,082)
(642,701)
CAPEX
(415,510)
(1,005,838)
Cash from investing activities
1,180,718
(662,372)
Cash from financing activities
(1,168,394)
1,666,157
FCF
(169,709)
(824,785)
Balance
Cash
6,812,432
6,925,255
Long term investments
2,718,632
3,398,279
Excess cash
7,275,226
8,268,215
Stockholders' equity
6,720,552
6,084,952
Invested Capital
9,706,716
11,064,603
ROIC
1.08%
ROCE
2.75%
EV
Common stock shares outstanding
10,524
10,140
Price
2,305.00
-18.20%
2,818.00
-5.91%
Market cap
24,257,820
-15.11%
28,574,520
-0.90%
EV
20,806,587
25,442,090
EBITDA
1,001,197
210,206
EV/EBITDA
20.78
121.03
Interest
45,304
48,018
Interest/NOPBT
9.99%