XJPX
9602
Market cap8.60bUSD
Apr 10, Last price
7,461.00JPY
1D
3.74%
1Q
21.48%
Jan 2017
124.21%
Name
Toho Co Ltd (Tokyo)
Chart & Performance
Profile
Toho Co., Ltd. engages in the motion picture, theatrical production, and real estate businesses in Japan. It is involved in producing, buying/selling, and renting movies; producing and selling television programs, movie pamphlets, and video software; and business related to merchandising rights, and other activities. The company also engages in the planning, production, and performance of stage productions; and leasing of land/buildings, and others. Toho Co., Ltd. was incorporated in 1932 and is based in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | |
Income | |||||||||
Revenues | 283,347,000 15.99% | 244,295,000 6.97% | |||||||
Cost of revenue | 219,776,000 | 142,881,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 63,571,000 | 101,414,000 | |||||||
NOPBT Margin | 22.44% | 41.51% | |||||||
Operating Taxes | 20,232,000 | 15,620,000 | |||||||
Tax Rate | 31.83% | 15.40% | |||||||
NOPAT | 43,339,000 | 85,794,000 | |||||||
Net income | 45,283,000 35.46% | 33,430,000 13.06% | |||||||
Dividends | (10,490,000) | (8,383,000) | |||||||
Dividend yield | 1.24% | 0.95% | |||||||
Proceeds from repurchase of equity | (9,000) | (10,674,000) | |||||||
BB yield | 0.00% | 1.22% | |||||||
Debt | |||||||||
Debt current | 1,165,000 | 112,000 | |||||||
Long-term debt | 2,203,000 | 340,000 | |||||||
Deferred revenue | 10,818,000 | ||||||||
Other long-term liabilities | 38,216,000 | 23,074,000 | |||||||
Net debt | (230,791,000) | (228,231,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 43,350,000 | 45,404,000 | |||||||
CAPEX | (21,685,000) | (16,922,000) | |||||||
Cash from investing activities | (62,706,000) | (9,175,000) | |||||||
Cash from financing activities | (11,630,000) | (19,125,000) | |||||||
FCF | (71,932,000) | 81,463,000 | |||||||
Balance | |||||||||
Cash | 79,933,000 | 105,242,000 | |||||||
Long term investments | 154,226,000 | 123,441,000 | |||||||
Excess cash | 219,991,650 | 216,468,250 | |||||||
Stockholders' equity | 513,362,000 | 448,374,000 | |||||||
Invested Capital | 306,331,350 | 231,768,750 | |||||||
ROIC | 16.11% | 38.58% | |||||||
ROCE | 11.60% | 22.11% | |||||||
EV | |||||||||
Common stock shares outstanding | 174,496 | 185,199 | |||||||
Price | 4,862.00 2.57% | 4,740.00 -0.94% | |||||||
Market cap | 848,401,613 -3.35% | 877,841,018 -0.94% | |||||||
EV | 643,475,613 | 663,994,018 | |||||||
EBITDA | 74,365,000 | 112,756,000 | |||||||
EV/EBITDA | 8.65 | 5.89 | |||||||
Interest | 8,000 | 8,000 | |||||||
Interest/NOPBT | 0.01% | 0.01% |