Loading...
XJPX9600
Market cap147mUSD
Jan 17, Last price  
1,500.00JPY
1D
-0.86%
1Q
-2.59%
Jan 2017
38.14%
Name

I-Net Corp

Chart & Performance

D1W1MN
XJPX:9600 chart
P/E
10.41
P/S
0.61
EPS
144.05
Div Yield, %
3.49%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
6.48%
Revenues
37.76b
+7.93%
26,313,913,00025,385,034,00021,144,544,00020,303,095,00020,374,240,00021,587,288,00022,528,264,00023,229,619,00024,434,553,00024,617,292,00025,615,844,00027,591,755,00031,097,421,00030,016,039,00031,169,800,00034,988,835,00037,763,384,000
Net income
2.20b
+63.58%
739,956,000415,633,000177,435,000233,782,000592,276,000885,043,000901,619,000982,354,0001,114,947,0001,314,626,0001,368,353,0001,521,889,0001,672,308,0001,494,767,0001,343,566,0001,343,566,0002,197,865,000
CFO
6.67b
+197.57%
1,707,997,0001,391,231,0001,985,946,0001,709,041,0002,192,870,0001,890,623,0001,171,183,0002,648,888,0002,523,230,0002,932,128,0002,937,230,0003,052,838,0003,965,017,0003,419,411,0003,715,699,0002,239,960,0006,665,387,000
Dividend
Mar 28, 202528 JPY/sh

Profile

I-Net Corp. provides information processing and system development services; and sells system equipment. The company offers data center, cloud, contract calculation / settlement processing, and BPO / call center services, as well as printing / mailing services to corporations, financial institutions, SS, convenience stores / supermarkets, space development, manufacturing, construction / architecture, transportation infrastructure, and healthcare fields. I-Net Corp. was incorporation in 1971 and is headquartered in Yokohama, Japan.
URL
https://www.inet.co.jp/
IPO date
Sep 18, 1997
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
37,763,384
7.93%
34,988,835
12.25%
31,169,800
3.84%
Cost of revenue
29,744,943
27,896,786
24,114,715
Unusual Expense (Income)
NOPBT
8,018,441
7,092,049
7,055,085
NOPBT Margin
21.23%
20.27%
22.63%
Operating Taxes
928,744
651,293
845,222
Tax Rate
11.58%
9.18%
11.98%
NOPAT
7,089,697
6,440,756
6,209,863
Net income
2,197,865
63.58%
1,343,566
0.00%
1,343,566
-10.12%
Dividends
(798,889)
(757,714)
(758,869)
Dividend yield
2.04%
3.72%
3.72%
Proceeds from repurchase of equity
(293)
2,477,937
73
BB yield
0.00%
-12.17%
0.00%
Debt
Debt current
2,817,662
3,138,059
3,163,334
Long-term debt
5,128,202
5,565,447
6,061,746
Deferred revenue
232,981
Other long-term liabilities
180,515
28,947
160,236
Net debt
(2,189,011)
1,918,544
1,729,160
Cash flow
Cash from operating activities
6,665,387
2,239,960
3,715,699
CAPEX
(1,006,000)
(2,154,461)
(1,810,174)
Cash from investing activities
(1,793,275)
(2,118,413)
(2,185,040)
Cash from financing activities
(1,902,403)
(1,496,022)
(1,873,713)
FCF
8,560,734
5,218,365
7,296,203
Balance
Cash
5,279,892
2,310,183
3,684,659
Long term investments
4,854,983
4,474,779
3,811,261
Excess cash
8,246,706
5,035,520
5,937,430
Stockholders' equity
17,254,462
14,738,983
14,473,067
Invested Capital
19,653,108
21,031,534
20,043,582
ROIC
34.85%
31.36%
31.44%
ROCE
28.25%
27.08%
26.92%
EV
Common stock shares outstanding
15,984
15,982
15,976
Price
2,450.00
92.31%
1,274.00
-0.16%
1,276.00
-16.22%
Market cap
39,160,800
92.33%
20,361,068
-0.12%
20,385,376
-16.16%
EV
36,971,789
22,279,612
22,114,536
EBITDA
10,167,013
9,031,889
8,933,574
EV/EBITDA
3.64
2.47
2.48
Interest
35,391
43,023
45,997
Interest/NOPBT
0.44%
0.61%
0.65%