Loading...
XJPX9543
Market cap489mUSD
Jan 22, Last price  
1,017.00JPY
1D
-1.45%
1Q
1.09%
Jan 2017
23.27%
Name

Shizuoka Gas Co Ltd

Chart & Performance

D1W1MN
XJPX:9543 chart
P/E
5.43
P/S
0.36
EPS
187.45
Div Yield, %
3.93%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
8.37%
Revenues
214.00b
+3.22%
60,018,805,00067,144,404,00077,808,266,00092,708,043,000112,496,891,00099,311,214,000118,319,000,000128,171,000,000144,307,000,000153,459,000,000166,599,000,000146,058,000,000108,554,000,000122,027,000,000143,199,000,000141,544,000,000121,320,000,000132,988,000,000207,325,000,000214,004,000,000
Net income
14.11b
+136.10%
3,736,059,0003,189,151,0004,359,855,0002,109,917,000-3,008,668,0006,454,744,0004,303,000,0001,743,000,0004,078,000,0003,887,000,0002,909,000,0007,638,000,0006,724,000,0004,985,000,0003,290,000,0005,519,000,0003,709,000,0004,115,000,0005,975,000,00014,107,000,000
CFO
37.76b
+817.27%
14,169,965,00016,040,693,00015,025,768,00011,680,665,0007,302,908,00031,371,012,0006,684,000,0009,686,000,00017,686,000,00012,927,000,00013,050,000,00030,845,000,00016,697,000,00010,746,000,00011,885,000,00021,921,000,00020,303,000,000-6,909,000,0004,116,000,00037,755,000,000
Dividend
Dec 27, 202427 JPY/sh
Earnings
Feb 05, 2025

Profile

Shizuoka Gas Co., Ltd. produces, supplies, and sells city gas in Japan. It also sells gas appliances; and undertakes contracts for gas related construction works. The company was incorporated in 1910 and is headquartered in Shizuoka, Japan.
URL
https://www.shizuokagas.co.jp/
IPO date
Dec 07, 2001
Employees
1,472
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
214,004,000
3.22%
207,325,000
55.90%
Cost of revenue
166,436,000
169,657,000
Unusual Expense (Income)
NOPBT
47,568,000
37,668,000
NOPBT Margin
22.23%
18.17%
Operating Taxes
5,274,000
2,669,000
Tax Rate
11.09%
7.09%
NOPAT
42,294,000
34,999,000
Net income
14,107,000
136.10%
5,975,000
45.20%
Dividends
(1,445,000)
(1,371,000)
Dividend yield
1.90%
1.67%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,079,000
18,173,000
Long-term debt
17,233,000
12,218,000
Deferred revenue
Other long-term liabilities
2,587,000
3,081,000
Net debt
(40,076,000)
(11,591,000)
Cash flow
Cash from operating activities
37,755,000
4,116,000
CAPEX
(14,038,000)
(12,421,000)
Cash from investing activities
(14,123,000)
(14,074,000)
Cash from financing activities
(15,909,000)
23,552,000
FCF
45,370,000
22,145,000
Balance
Cash
35,621,000
27,781,000
Long term investments
22,767,000
14,201,000
Excess cash
47,687,800
31,615,750
Stockholders' equity
110,413,000
95,638,000
Invested Capital
87,629,200
97,906,250
ROIC
45.59%
39.63%
ROCE
34.76%
28.88%
EV
Common stock shares outstanding
74,282
74,248
Price
1,026.00
-6.98%
1,103.00
11.98%
Market cap
76,212,903
-6.94%
81,896,005
12.04%
EV
43,112,903
76,979,005
EBITDA
56,937,000
46,409,000
EV/EBITDA
0.76
1.66
Interest
154,000
90,000
Interest/NOPBT
0.32%
0.24%