Loading...
XJPX9536
Market cap399mUSD
Jan 21, Last price  
1,680.00JPY
1D
0.00%
1Q
-3.95%
Jan 2017
-33.33%
Name

Saibu Gas Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:9536 chart
P/E
10.11
P/S
0.24
EPS
166.19
Div Yield, %
4.17%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
4.73%
Revenues
256.33b
-3.75%
136,178,000,000147,958,000,000153,505,000,000156,513,000,000167,980,000,000153,411,000,000162,842,000,000171,605,000,000179,438,000,000200,173,000,000208,673,000,000190,378,000,000168,083,000,000196,621,000,000203,478,000,000204,445,000,000191,993,000,000215,273,000,000266,319,000,000256,328,000,000
Net income
6.16b
-53.42%
3,795,000,0002,730,000,0003,240,000,0001,632,000,0002,398,000,0004,126,000,0004,694,000,0001,459,000,0003,752,000,0003,083,000,0003,780,000,0002,242,000,0003,445,000,0005,929,000,0005,496,000,0004,695,000,0001,794,000,000495,000,00013,215,000,0006,155,000,000
CFO
22.12b
+1.72%
20,753,000,00023,706,000,00023,881,000,00016,250,000,00025,478,000,00028,386,000,00025,277,000,00018,109,000,00024,301,000,00016,141,000,00012,983,000,00034,595,000,00023,544,000,00028,336,000,00019,020,000,00017,956,000,00020,748,000,00010,542,000,00021,749,000,00022,124,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Saibu Gas Holdings Co.,Ltd. produces, supplies, and sells natural gas in Japan. The company also utilizes LNG cryogenic energy; and sells LNG. In addition, it produces, sells, and installs gas equipment and apparatus, as well as undertakes related construction works. The company was formerly known as Saibu Gas Co.,Ltd. and changed its name to Saibu Gas Holdings Co.,Ltd. in April 2021. Saibu Gas Holdings Co.,Ltd. was founded in 1902 and is headquartered in Fukuoka, Japan.
URL
https://www.saibugas.co.jp/
IPO date
Jul 04, 1949
Employees
3,797
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
256,328,000
-3.75%
266,319,000
23.71%
215,273,000
12.13%
Cost of revenue
178,900,000
188,170,000
146,450,000
Unusual Expense (Income)
NOPBT
77,428,000
78,149,000
68,823,000
NOPBT Margin
30.21%
29.34%
31.97%
Operating Taxes
2,867,000
4,037,000
(94,000)
Tax Rate
3.70%
5.17%
NOPAT
74,561,000
74,112,000
68,917,000
Net income
6,155,000
-53.42%
13,215,000
2,569.70%
495,000
-72.41%
Dividends
(2,607,000)
(2,599,000)
(2,596,000)
Dividend yield
3.66%
4.05%
3.51%
Proceeds from repurchase of equity
45,911,000
57,373,000
BB yield
-71.47%
-77.67%
Debt
Debt current
75,834,000
29,628,000
37,773,000
Long-term debt
210,110,000
202,976,000
201,951,000
Deferred revenue
(3,700,000)
2,994,000
2,596,000
Other long-term liabilities
9,271,000
9,914,000
10,277,000
Net debt
192,833,000
137,676,000
158,730,000
Cash flow
Cash from operating activities
22,124,000
21,749,000
10,542,000
CAPEX
(24,000,000)
(19,300,000)
(15,198,000)
Cash from investing activities
(28,151,000)
(15,969,000)
(14,125,000)
Cash from financing activities
(4,018,000)
2,959,000
7,634,000
FCF
16,256,000
80,965,000
62,433,000
Balance
Cash
27,397,000
36,778,000
25,535,000
Long term investments
65,714,000
58,150,000
55,459,000
Excess cash
80,294,600
81,612,050
70,230,350
Stockholders' equity
100,091,000
88,215,000
75,223,000
Invested Capital
316,710,400
253,077,950
256,453,650
ROIC
26.17%
29.09%
27.72%
ROCE
19.42%
23.29%
21.05%
EV
Common stock shares outstanding
37,028
37,026
37,025
Price
1,924.00
10.89%
1,735.00
-13.03%
1,995.00
-37.07%
Market cap
71,241,872
10.90%
64,240,110
-13.03%
73,864,875
-37.06%
EV
271,295,872
208,754,110
238,898,875
EBITDA
98,830,000
98,526,000
89,652,000
EV/EBITDA
2.75
2.12
2.66
Interest
1,463,000
1,201,000
1,181,000
Interest/NOPBT
1.89%
1.54%
1.72%