Loading...
XJPX9535
Market cap159mUSD
Jan 16, Last price  
361.00JPY
1D
-1.10%
1Q
-5.50%
Jan 2017
-3.48%
Name

Hiroshima Gas Co Ltd

Chart & Performance

D1W1MN
XJPX:9535 chart
P/E
10.63
P/S
0.27
EPS
33.95
Div Yield, %
3.59%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
2.07%
Revenues
90.67b
-4.78%
87,765,000,00082,965,000,00070,524,000,00073,311,000,00076,731,000,00077,912,000,00083,541,000,00088,851,000,00076,303,000,00070,002,000,00073,717,000,00081,842,000,00082,268,000,00073,250,000,00076,802,000,00095,219,000,00090,670,000,000
Net income
2.33b
-55.35%
876,000,000-1,907,000,0002,083,000,0002,606,000,00091,000,0001,835,000,0001,969,000,0002,746,000,0003,647,000,0005,560,000,0002,499,000,0001,971,000,0002,153,000,0005,272,000,0003,662,000,0005,216,000,0002,329,000,000
CFO
14.83b
+65.75%
1,932,000,00011,099,000,00012,151,000,0008,611,000,0003,047,000,00013,944,000,0007,399,000,00010,164,000,00013,950,000,0007,263,000,00011,516,000,0004,897,000,0008,586,000,00013,967,000,0007,910,000,0008,947,000,00014,830,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

HIROSHIMA GAS Co.,Ltd. engages in the gas business in Japan. The company operates through Gas Business, LPG Business, and Others segments. It engages in the production, supply, and sale of gas; wholesale supply of gas to other gas companies; sale of gas devices; and installation of gas equipment associated with gas devices, as well as safety inspection and gas meter data collection activities. The company is also involved in the sale of LPG and LPG devices; refilling of LPG tanks; installation of LPG pipes; and construction of gas pipes and lines. In addition, it engages in the engineering; machinery installation; fees collection and call center operation; and information distribution activities, as well as provision of services for seniors. The company was formerly known as Hiroshima Gas Electric Railway Co., Ltd. and changed its name to HIROSHIMA GAS Co.,Ltd. in 1942. HIROSHIMA GAS Co.,Ltd. was founded in 1909 and is headquartered in Hiroshima, Japan.
URL
https://www.hiroshima-gas.co.jp/
IPO date
Jun 01, 1949
Employees
1,652
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
90,670,000
-4.78%
95,219,000
23.98%
76,802,000
4.85%
Cost of revenue
87,593,000
88,321,000
73,711,000
Unusual Expense (Income)
NOPBT
3,077,000
6,898,000
3,091,000
NOPBT Margin
3.39%
7.24%
4.02%
Operating Taxes
1,023,000
2,124,000
1,306,000
Tax Rate
33.25%
30.79%
42.25%
NOPAT
2,054,000
4,774,000
1,785,000
Net income
2,329,000
-55.35%
5,216,000
42.44%
3,662,000
-30.54%
Dividends
(889,000)
(683,000)
(715,000)
Dividend yield
3.40%
2.82%
3.13%
Proceeds from repurchase of equity
10,486,000
BB yield
-45.90%
Debt
Debt current
2,731,000
12,000,000
6,000,000
Long-term debt
45,598,000
45,011,000
33,541,000
Deferred revenue
Other long-term liabilities
2,223,000
3,258,000
4,000,000
Net debt
1,518,000
4,052,000
597,000
Cash flow
Cash from operating activities
14,830,000
8,947,000
7,910,000
CAPEX
(9,653,000)
(8,542,000)
(7,167,000)
Cash from investing activities
(9,681,000)
(7,062,000)
(7,145,000)
Cash from financing activities
(13,169,000)
13,608,000
3,804,000
FCF
1,391,000
(343,000)
(951,000)
Balance
Cash
27,706,000
35,637,000
20,202,000
Long term investments
19,105,000
17,322,000
18,742,000
Excess cash
42,277,500
48,198,050
35,103,900
Stockholders' equity
69,271,000
66,641,000
63,869,000
Invested Capital
77,983,500
77,195,950
72,241,100
ROIC
2.65%
6.39%
2.56%
ROCE
2.56%
5.50%
2.88%
EV
Common stock shares outstanding
68,444
68,321
68,194
Price
382.00
7.91%
354.00
5.67%
335.00
-19.47%
Market cap
26,145,578
8.10%
24,185,616
5.87%
22,844,864
-19.29%
EV
31,047,578
31,557,616
26,640,864
EBITDA
10,429,000
14,210,000
10,513,000
EV/EBITDA
2.98
2.22
2.53
Interest
188,000
192,000
164,000
Interest/NOPBT
6.11%
2.78%
5.31%