Loading...
XJPX9509
Market cap1.01bUSD
Jan 16, Last price  
760.60JPY
1D
-0.69%
1Q
-25.65%
Jan 2017
-16.69%
Name

Hokkaido Electric Power Company Incorporated

Chart & Performance

D1W1MN
XJPX:9509 chart
P/E
2.36
P/S
0.16
EPS
322.41
Div Yield, %
2.03%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
4.86%
Revenues
953.78b
+7.30%
522,459,000,000536,799,000,000559,579,000,000567,831,000,000594,559,000,000549,305,000,000566,272,000,000634,439,000,000582,989,000,000630,340,000,000692,924,000,000724,111,000,000702,776,000,000733,050,000,000752,238,000,000748,468,000,000740,790,000,000663,413,000,000888,873,000,000953,784,000,000
Net income
66.20b
P
36,902,000,00032,228,000,00034,462,000,00017,532,000,000-24,106,000,0007,658,000,00011,982,000,000-72,066,000,000-132,819,000,000-62,972,000,0002,938,000,00021,276,000,0008,793,000,00016,549,000,00022,357,000,00026,720,000,00036,155,000,0006,864,000,000-22,193,000,00066,201,000,000
CFO
176.14b
P
119,768,000,000111,277,000,000119,177,000,00071,079,000,00024,783,000,000120,314,000,000126,535,000,000106,941,000,000-41,215,000,00013,912,000,00094,331,000,000115,972,000,00067,081,000,000107,054,000,000113,808,000,000102,686,000,000136,547,000,000102,337,000,000-574,000,000176,135,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Hokkaido Electric Power Company, Incorporated generates, transmits, and distributes electricity in Japan. The company undertakes electrical and telecommunication, civil engineering and construction, piping, air-conditioning and water supply/drainage facility, and disaster prevention equipment works; manufactures and sells electricity meters; and inspects and installs electric meters. It also engages in the management of buildings; environmental conservation business; sale of fuel, equipment, and materials; public bathhouse, cleaning/security service, and utility pole advertising businesses; provision of consulting services in the areas of construction, civil engineering, electricity, environment, energy, and repair of housing appliances; construction, maintenance, operation, and repair of power generation facilities and various plants; sale of electric power generated by thermal, hydroelectric, photovoltaic, and wind power; unloading, storage, and delivery of imported coal; and marine transport agency and customs clearance activities. In addition, the company provides Ethernet communications network and Internet connection services; installation, maintenance, supervision, and consulting of information communication networks; Internet data center and other information processing related services; and sells network-related machinery and equipment, information processing equipment, and software. Further, it is involved in the consultation, development, operation, and management of education-related information processing systems; leasing of LNG receiving facilities; and sale of corporate merchandise, gift products, sundries, food, etc. Additionally, the company engages in design, printing, and bookbinding operations; the production of closed captions; and the provision of document management, confidential-document destruction, and recycling services. The company was founded in 1951 and is headquartered in Sapporo, Japan.
URL
http://www.hepco.co.jp/
IPO date
Aug 01, 1951
Employees
10,005
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
953,784,000
7.30%
888,873,000
33.98%
663,413,000
-10.45%
Cost of revenue
768,363,000
913,749,000
640,957,000
Unusual Expense (Income)
NOPBT
185,421,000
(24,876,000)
22,456,000
NOPBT Margin
19.44%
3.38%
Operating Taxes
21,676,000
(4,783,000)
4,864,000
Tax Rate
11.69%
21.66%
NOPAT
163,745,000
(20,093,000)
17,592,000
Net income
66,201,000
-398.30%
(22,193,000)
-423.32%
6,864,000
-81.02%
Dividends
(3,174,000)
(2,765,000)
(6,525,000)
Dividend yield
1.84%
2.77%
6.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
212,549,000
44,500,000
44,500,000
Long-term debt
1,196,624,000
1,264,919,000
1,223,425,000
Deferred revenue
2,436,000
(7,498,000)
Other long-term liabilities
167,436,000
149,664,000
157,381,000
Net debt
1,212,004,000
1,111,103,000
1,096,186,000
Cash flow
Cash from operating activities
176,135,000
(574,000)
102,337,000
CAPEX
(113,944,000)
(104,755,000)
(77,787,000)
Cash from investing activities
(80,841,000)
(85,248,000)
(77,720,000)
Cash from financing activities
(74,654,000)
86,795,000
(19,489,000)
FCF
9,531,000
(2,264,000)
31,307,000
Balance
Cash
110,709,000
89,867,000
88,894,000
Long term investments
86,460,000
108,449,000
82,845,000
Excess cash
149,479,800
153,872,350
138,568,350
Stockholders' equity
351,049,000
275,626,000
303,235,000
Invested Capital
1,757,423,200
1,556,021,650
1,555,578,650
ROIC
9.88%
1.13%
ROCE
9.72%
1.32%
EV
Common stock shares outstanding
205,310
205,312
205,316
Price
840.20
72.88%
486.00
0.41%
484.00
-4.16%
Market cap
172,501,462
72.88%
99,781,632
0.41%
99,372,944
-4.24%
EV
1,445,650,462
1,271,175,632
1,255,627,944
EBITDA
258,871,000
55,300,000
99,891,000
EV/EBITDA
5.58
22.99
12.57
Interest
12,183,000
9,507,000
9,513,000
Interest/NOPBT
6.57%
42.36%