Loading...
XJPX9507
Market cap1.62bUSD
Dec 27, Last price  
1,241.00JPY
1D
2.48%
1Q
-7.49%
Jan 2017
4.81%
Name

Shikoku Electric Power Co Inc

Chart & Performance

D1W1MN
XJPX:9507 chart
P/E
4.22
P/S
0.32
EPS
294.22
Div Yield, %
1.21%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
1.32%
Revenues
787.40b
-5.50%
576,263,000,000567,410,000,000579,042,000,000618,106,000,000635,132,000,000545,393,000,000592,123,000,000592,142,000,000561,783,000,000636,332,000,000664,285,000,000654,013,000,000684,536,000,000731,774,000,000737,274,000,000733,187,000,000719,230,000,000641,948,000,000833,202,000,000787,403,000,000
Net income
60.52b
P
26,901,000,00027,650,000,00028,259,000,00026,431,000,00029,104,000,00022,079,000,00023,646,000,000-9,357,000,000-42,886,000,000-3,289,000,00010,333,000,00011,147,000,00011,349,000,00019,675,000,00016,995,000,00018,092,000,0002,999,000,000-6,262,000,000-22,871,000,00060,515,000,000
CFO
143.68b
+298.15%
158,299,000,000-4,817,000,000125,553,000,000127,140,000,000125,488,000,000126,793,000,000145,608,000,00081,605,000,00015,781,000,00065,734,000,000100,164,000,00091,739,000,00081,739,000,000123,512,000,00054,507,000,000107,313,000,00052,293,000,00049,841,000,00036,086,000,000143,676,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 28, 2025

Profile

Shikoku Electric Power Company, Incorporated generates, transmits, distributes, and sells electricity in Japan and internationally. It operates through Electric Power Business, Telecommunications Business, Construction and Engineering Business, Energy Business, and Other Business segments. The company generates electricity through nuclear, thermal, hydro, solar, wind, and biomass sources. It also engages in the engineering, procurement, construction, operation, and maintenance of renewable energy electric power generation facilities. The company also provides fiber optic internet, data center, and cloud-related services; and supplies gas and heat. As of March 31, 2022, it operated electric power generating facilities with a total capacity of 5,280 MW, including 1,153 MW of hydro, 3,235 MW of thermal, 890 MW of nuclear, and 2 MW of solar power generating facilities. It serves 2,295 thousand residential, and 266 thousand industrial and commercial customers. Shikoku Electric Power Company, Incorporated was incorporated in 1951 and is based in Takamatsu, Japan.
IPO date
May 20, 1954
Employees
8,030
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
787,403,000
-5.50%
833,202,000
29.79%
641,948,000
-10.75%
Cost of revenue
700,702,000
836,296,000
647,084,000
Unusual Expense (Income)
NOPBT
86,701,000
(3,094,000)
(5,136,000)
NOPBT Margin
11.01%
Operating Taxes
19,794,000
1,049,000
(988,000)
Tax Rate
22.83%
NOPAT
66,907,000
(4,143,000)
(4,148,000)
Net income
60,515,000
-364.59%
(22,871,000)
265.23%
(6,262,000)
-308.80%
Dividends
(3,096,000)
(3,096,000)
(6,194,000)
Dividend yield
1.26%
2.00%
3.82%
Proceeds from repurchase of equity
(8,000)
182,863,000
129,966,000
BB yield
0.00%
-118.06%
-80.17%
Debt
Debt current
2,852,000
90,282,000
33,000,000
Long-term debt
855,165,000
873,580,000
744,687,000
Deferred revenue
(20,098,000)
(22,427,000)
Other long-term liabilities
192,576,000
198,927,000
188,451,000
Net debt
569,476,000
685,444,000
552,713,000
Cash flow
Cash from operating activities
143,676,000
36,086,000
49,841,000
CAPEX
(79,023,000)
(75,079,000)
(104,156,000)
Cash from investing activities
(97,317,000)
(91,600,000)
(125,102,000)
Cash from financing activities
(34,182,000)
84,829,000
82,261,000
FCF
23,283,000
(73,185,000)
(33,064,000)
Balance
Cash
118,346,000
105,954,000
72,978,000
Long term investments
170,195,000
172,464,000
151,996,000
Excess cash
249,170,850
236,757,900
192,876,600
Stockholders' equity
362,994,000
577,884,000
627,529,000
Invested Capital
1,151,417,150
1,183,504,100
1,048,019,400
ROIC
5.73%
ROCE
6.19%
EV
Common stock shares outstanding
205,661
205,701
205,725
Price
1,198.50
59.16%
753.00
-4.44%
788.00
-8.37%
Market cap
246,484,708
59.13%
154,892,853
-4.45%
162,111,300
-8.37%
EV
818,636,708
1,122,593,853
1,022,981,300
EBITDA
155,083,000
55,358,000
59,569,000
EV/EBITDA
5.28
20.28
17.17
Interest
6,172,000
6,184,000
5,579,000
Interest/NOPBT
7.12%