Loading...
XJPX9504
Market cap2.02bUSD
Dec 26, Last price  
885.70JPY
1D
1.22%
1Q
-13.76%
Jan 2017
-35.40%
Name

Chugoku Electric Power Co Inc

Chart & Performance

D1W1MN
XJPX:9504 chart
P/E
2.39
P/S
0.20
EPS
371.28
Div Yield, %
0.57%
Shrs. gr., 5y
-4.12%
Rev. gr., 5y
3.42%
Revenues
1.63t
-3.88%
1,011,798,000,0001,040,289,000,0001,075,574,000,0001,108,353,000,0001,173,726,000,0001,038,443,000,0001,094,299,000,0001,181,348,000,0001,199,727,000,0001,256,053,000,0001,299,623,000,0001,231,571,000,0001,200,379,000,0001,314,967,000,0001,376,978,000,0001,347,352,000,0001,307,498,000,0001,136,646,000,0001,694,601,000,0001,628,785,000,000
Net income
133.50b
P
47,061,000,00045,166,000,00037,093,000,00025,270,000,000-23,576,000,00031,001,000,0001,792,000,0002,497,000,000-21,951,000,000-9,384,000,00033,852,000,00027,113,000,00011,341,000,00020,707,000,00011,446,000,00090,056,000,00014,564,000,000-39,705,000,000-155,378,000,000133,501,000,000
CFO
271.39b
P
228,770,000,000158,096,000,000157,447,000,000186,418,000,000150,119,000,000247,684,000,000157,079,000,000179,785,000,00089,483,000,000110,682,000,000153,120,000,000147,933,000,00096,003,000,000164,794,000,00081,635,000,000129,654,000,000110,228,000,000310,000,000-62,696,000,000271,393,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

The Chugoku Electric Power Co., Inc. engages in generation, transmission, and distribution of electric power in Japan. The company operates through three segments: Comprehensive Energy, Power Transmission and Distribution, and Information and Telecommunications. It generates power through hydroelectric, thermal, nuclear, renewable, and other energy sources. The company also provides thermal power, nuclear power, hydroelectric power, transportation facilities, electrical communications, electrical conductors and cables, and other materials and equipment, as well as consulting services. In addition, it owns and operates general hydropower and pumped storage power stations, as well as constructs and operates technology of photovoltaic power plant. The company was incorporated in 1951 and is headquartered in Hiroshima, Japan.
URL
https://www.energia.co.jp/
IPO date
Nov 01, 1952
Employees
12,885
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,628,785,000
-3.88%
1,694,601,000
49.09%
1,136,646,000
-13.07%
Cost of revenue
1,428,738,000
1,772,167,000
1,204,519,000
Unusual Expense (Income)
NOPBT
200,047,000
(77,566,000)
(67,873,000)
NOPBT Margin
12.28%
Operating Taxes
58,390,000
(25,987,000)
(16,175,000)
Tax Rate
29.19%
NOPAT
141,657,000
(51,579,000)
(51,698,000)
Net income
133,501,000
-185.92%
(155,378,000)
291.33%
(39,705,000)
-372.62%
Dividends
(1,801,000)
(5,405,000)
(18,021,000)
Dividend yield
0.43%
2.23%
5.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
358,561,000
398,395,000
235,695,000
Long-term debt
2,619,642,000
2,400,105,000
2,102,227,000
Deferred revenue
162,350,000
161,235,000
Other long-term liabilities
180,648,000
27,140,000
18,181,000
Net debt
2,331,313,000
2,136,670,000
1,875,187,000
Cash flow
Cash from operating activities
271,393,000
(62,696,000)
310,000
CAPEX
(205,960,000)
(203,106,000)
(185,925,000)
Cash from investing activities
(202,022,000)
(225,024,000)
(206,387,000)
Cash from financing activities
(17,126,000)
464,958,000
212,581,000
FCF
(121,839,000)
(265,127,000)
(241,679,000)
Balance
Cash
301,352,000
254,781,000
66,584,000
Long term investments
345,538,000
407,049,000
396,151,000
Excess cash
565,450,750
577,099,950
405,902,700
Stockholders' equity
623,766,000
884,673,000
1,199,259,000
Invested Capital
3,204,741,250
2,831,023,050
2,691,591,300
ROIC
4.69%
ROCE
5.31%
EV
Common stock shares outstanding
360,245
360,255
360,265
Price
1,159.50
72.29%
673.00
-20.54%
847.00
-37.67%
Market cap
417,703,645
72.28%
242,451,821
-20.55%
305,144,555
-43.20%
EV
2,757,543,645
2,806,007,821
2,763,517,555
EBITDA
310,353,000
15,018,000
11,748,000
EV/EBITDA
8.89
186.84
235.23
Interest
12,688,000
10,755,000
9,640,000
Interest/NOPBT
6.34%