Loading...
XJPX9503
Market cap11bUSD
Dec 23, Last price  
1,679.50JPY
1D
0.96%
1Q
-30.48%
Jan 2017
31.42%
Name

Kansai Electric Power Co Inc

Chart & Performance

D1W1MN
XJPX:9503 chart
P/E
3.96
P/S
0.43
EPS
424.34
Div Yield, %
2.55%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
4.18%
Revenues
4.06t
+2.72%
2,613,483,000,0002,579,059,000,0002,596,371,000,0002,689,317,000,0002,789,575,000,0002,606,592,000,0002,769,783,000,0002,811,424,000,0002,859,053,000,0003,327,484,000,0003,406,029,000,0003,245,906,000,0003,011,336,000,0003,133,632,000,0003,307,661,000,0003,184,259,000,0003,092,398,000,0002,851,894,000,0003,951,883,000,0004,059,378,000,000
Net income
441.87b
+2,399.41%
69,739,000,000161,049,000,000147,935,000,00085,265,000,000-8,796,000,000127,170,000,000123,143,000,000-242,257,000,000-243,422,000,000-97,408,000,000-148,375,000,000140,800,000,000140,789,000,000151,880,000,000115,077,000,000130,002,000,000108,978,000,00085,835,000,00017,679,000,000441,870,000,000
CFO
1.15t
+802.07%
691,253,000,000528,878,000,000541,771,000,000411,724,000,000281,289,000,000667,150,000,000610,548,000,00043,869,000,000142,673,000,000347,772,000,000447,666,000,000595,154,000,000485,669,000,000623,266,000,000449,716,000,000463,408,000,000369,215,000,000410,315,000,000128,038,000,0001,154,990,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

The Kansai Electric Power Company, Incorporated engages in electricity, gas and heat supply, and telecommunication businesses in Japan. It operates through four segments: Energy Business, Power Transmission and Distribution Business, Information and Communication Business, and Life and Business Solution Business. The company generates power from thermal, hydropower, wind, biomass, and nuclear power generation plants. It is also involved in the power transmission and distribution business; provision of information and communication services for homes and businesses under the eo Hikari brand; mobile business under the mineo business; corporate solution business; and real estate leasing, sale, and management activities; and leisure, leasing, call center management, dispatching, medical health care, and home security businesses. In addition, the company engages in the maintenance and construction of power distribution and electricity lines, thermal and nuclear power generation facilities, and information and communication equipment; utility pole advertising; manufacture, supply, and sale of gas; manufacture and sale of power distribution equipment, such as overhead wire hardware, insulators/bushings, steel pipe columns, concrete columns, etc.; housing equipment sales; remodeling work; and passenger/freight transportation. Further, it is involved in the survey and research on safety technology for nuclear power generation, survey/design /construction supervision related to civil engineering/architecture, etc.; acceptance/ storage/vaporization /delivery of LNG; condominium high-voltage batch power reception service business; fuel trading and transportation; corporate settlement; and provision of survey, analysis, consulting, and construction services related to the environment, civil engineering, and architecture, as well as public relations and engineering services The Kansai Electric Power Company, Incorporated was founded in 1951 and is headquartered in Osaka, Japan.
URL
https://www.kepco.co.jp/
IPO date
Aug 24, 1951
Employees
31,628
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
4,059,378,000
2.72%
3,951,883,000
38.57%
2,851,894,000
-7.78%
Cost of revenue
3,340,175,000
4,014,439,000
2,763,385,000
Unusual Expense (Income)
NOPBT
719,203,000
(62,556,000)
88,509,000
NOPBT Margin
17.72%
3.10%
Operating Taxes
192,614,000
(26,643,000)
35,628,000
Tax Rate
26.78%
40.25%
NOPAT
526,589,000
(35,913,000)
52,881,000
Net income
441,870,000
2,399.41%
17,679,000
-79.40%
85,835,000
-21.24%
Dividends
(44,670,000)
(44,659,000)
(44,587,000)
Dividend yield
2.28%
3.88%
4.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
159,759,000
317,520,000
460,635,000
Long-term debt
3,894,110,000
4,186,038,000
3,902,653,000
Deferred revenue
923,716,000
916,586,000
Other long-term liabilities
1,192,834,000
233,343,000
236,520,000
Net debt
2,186,849,000
2,969,421,000
2,764,045,000
Cash flow
Cash from operating activities
1,154,990,000
128,038,000
410,315,000
CAPEX
(456,335,000)
(475,960,000)
(541,819,000)
Cash from investing activities
(428,049,000)
(417,884,000)
(532,630,000)
Cash from financing activities
(488,906,000)
117,104,000
318,769,000
FCF
(350,471,000)
(130,292,000)
(192,593,000)
Balance
Cash
495,938,000
266,961,000
469,052,000
Long term investments
1,371,082,000
1,267,176,000
1,130,191,000
Excess cash
1,664,051,100
1,336,542,850
1,456,648,300
Stockholders' equity
2,364,027,000
3,487,995,000
3,370,386,000
Invested Capital
5,907,865,900
6,115,182,150
5,702,754,700
ROIC
8.76%
0.94%
ROCE
9.48%
1.24%
EV
Common stock shares outstanding
892,508
892,501
892,826
Price
2,194.50
69.98%
1,291.00
12.36%
1,149.00
-4.09%
Market cap
1,958,609,199
69.99%
1,152,219,138
12.32%
1,025,857,366
-4.12%
EV
4,205,549,199
5,790,188,138
5,469,906,366
EBITDA
1,079,755,000
263,526,000
411,025,000
EV/EBITDA
3.89
21.97
13.31
Interest
29,059,000
24,324,000
20,168,000
Interest/NOPBT
4.04%
22.79%